Skip to content

BKONSULTING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BKONSULTING

BE 0760.313.021
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€19,721
2024 · €21,872-€2,151
Equity
€3,100
2024 · €3,117-€17
Cash
€11,987
2024 · €12,290-€303
Balance sheet total
€41,681
2024 · €36,881+€4,800

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€6,738

    up €6,738 (+31.1%), from €21,668 to €28,406

    of which Other amounts receivable: +€7,056

  • Receivables after one year -€1,128

    no longer reported in 2025 (was €1,128)

  • Deferred charges and accrued income -€506

    down €506 (-29.5%), from €1,718 to €1,212

Equity and liabilities
  • Tax, wage and social debts +€3,155

    up €3,155 (+32.9%), from €9,600 to €12,755

  • Other debts +€2,643

    up €2,643 (+12.0%), from €22,100 to €24,743

  • Trade debts -€581

    down €581 (-46.7%), from €1,245 to €664

Income statement
  • Gross operating margin -€3,177

    down €3,177 (-10.3%), from €30,973 to €27,796

  • Taxes -€1,256

    down €1,256 (-16.7%), from €7,503 to €6,248

  • Financial charges +€311

    up €311 (+19.0%), from €1,637 to €1,948

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,872
Gross operating margin -€3,177
Other operating charges -€57
Financial income +€139
Financial charges -€311
Taxes +€1,256
Result 2025 €19,721

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,835
Investment €0
Financing -€20,138
Cash 2024 €12,290
Net result for the year +€19,721
Receivables after one year +€1,128
Receivables within one year -€6,738
Deferred charges and accrued income +€506
Trade debts -€581
Tax, wage and social debts +€3,155
Other debts +€2,643
Short-term financial debts -€400
Contributions, distributions and other -€19,738
Cash 2025 €11,987
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €36,881 €41,681 +€4,800 +13.0%
Fixed assets 21/28 €76 €76 = 0.0%
Financial fixed assets 28 €76 €76 = 0.0%
Current assets 29/58 €36,805 €41,605 +€4,800 +13.0%
Amounts receivable after more than one year 29 €1,128 - -€1,128
Other amounts receivable 291 €1,128 - -€1,128
Amounts receivable within one year 40/41 €21,668 €28,406 +€6,738 +31.1%
Trade receivables 40 €17,203 €16,885 -€318 -1.8%
Other amounts receivable 41 €4,466 €11,521 +€7,056 +158.0%
Cash at bank and in hand 54/58 €12,290 €11,987 -€303 -2.5%
Deferred charges and accrued income 490/1 €1,718 €1,212 -€506 -29.5%
Total equity and liabilities 10/49 €36,881 €41,681 +€4,800 +13.0%
Equity 10/15 €3,117 €3,100 -€17 -0.5%
Contributions 10/11 €3,100 €3,100 = 0.0%
Profit (loss) carried forward 14 €17 €0 -€17 -98.5%
Amounts payable 17/49 €33,764 €38,581 +€4,817 +14.3%
Amounts payable within one year 42/48 €33,764 €38,581 +€4,817 +14.3%
Financial debts 43 €819 €418 -€400 -48.9%
Credit institutions 430/8 €819 €418 -€400 -48.9%
Trade debts 44 €1,245 €664 -€581 -46.7%
Suppliers 440/4 €1,245 €664 -€581 -46.7%
Taxes, remuneration and social security 45 €9,600 €12,755 +€3,155 +32.9%
Taxes 450/3 €9,600 €12,755 +€3,155 +32.9%
Other amounts payable 47/48 €22,100 €24,743 +€2,643 +12.0%
Other operating charges 640/8 €387 €444 +€57 +14.7%
Gross operating margin 9900 €30,973 €27,796 -€3,177 -10.3%
Operating profit (loss) 9901 €30,586 €27,351 -€3,234 -10.6%
Financial income 75/76B €426 €565 +€139 +32.6%
Recurring financial income 75 €426 €565 +€139 +32.6%
Financial charges 65/66B €1,637 €1,948 +€311 +19.0%
Recurring financial charges 65 €1,637 €1,948 +€311 +19.0%
Profit (loss) for the period before taxes 9903 €29,375 €25,969 -€3,406 -11.6%
Income taxes 67/77 €7,503 €6,248 -€1,256 -16.7%
Profit (loss) for the period 9904 €21,872 €19,721 -€2,151 -9.8%
Profit (loss) for the period to be appropriated 9905 €21,872 €19,721 -€2,151 -9.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.