BK Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BK Solutions
Largest movements
- Cash +€47,375
up €47,375 (+253.1%), from €18,717 to €66,092
mainly Net result for the year (+€45,340) and Receivables within one year (+€8,681)
- Receivables within one year -€8,681
down €8,681 (-40.7%), from €21,330 to €12,649
of which Trade receivables: -€8,869
- Reserves +€45,340
up €45,340 (+447.8%), from €10,125 to €55,465
- Tax, wage and social debts -€9,941
down €9,941 (-49.4%), from €20,131 to €10,190
of which Remuneration and social security: -€6,153
- Trade debts +€6,674
up €6,674 (+229.0%), from €2,915 to €9,589
- Other debts -€3,772
down €3,772 (-59.1%), from €6,382 to €2,610
- Gross operating margin +€64,664
up €64,664 (+238.4%), from €27,121 to €91,785
- Staff costs +€23,670
up €23,670 (+239.1%), from €9,902 to €33,571
- Taxes +€8,262
up €8,262 (+197.8%), from €4,178 to €12,440
- Depreciation -€2,154
down €2,154 (-91.6%), from €2,351 to €198
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,955 | €80,937 | +€37,982 | +88.4% |
| Fixed assets | 21/28 | €2,394 | €2,196 | -€198 | -8.3% |
| Tangible fixed assets | 22/27 | €962 | €764 | -€198 | -20.6% |
| Furniture and vehicles | 24 | €962 | €764 | -€198 | -20.6% |
| Financial fixed assets | 28 | €1,432 | €1,432 | = | 0.0% |
| Current assets | 29/58 | €40,560 | €78,740 | +€38,180 | +94.1% |
| Amounts receivable within one year | 40/41 | €21,330 | €12,649 | -€8,681 | -40.7% |
| Trade receivables | 40 | €21,316 | €12,446 | -€8,869 | -41.6% |
| Other amounts receivable | 41 | €14 | €202 | +€188 | +1308.4% |
| Cash at bank and in hand | 54/58 | €18,717 | €66,092 | +€47,375 | +253.1% |
| Deferred charges and accrued income | 490/1 | €514 | €0 | -€514 | -100.0% |
| Total equity and liabilities | 10/49 | €42,955 | €80,937 | +€37,982 | +88.4% |
| Equity | 10/15 | €13,125 | €58,465 | +€45,340 | +345.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €10,125 | €55,465 | +€45,340 | +447.8% |
| Distributable reserves | 133 | €10,125 | €55,465 | +€45,340 | +447.8% |
| Amounts payable | 17/49 | €29,830 | €22,472 | -€7,358 | -24.7% |
| Amounts payable within one year | 42/48 | €29,830 | €22,472 | -€7,358 | -24.7% |
| Financial debts | 43 | €402 | €83 | -€319 | -79.3% |
| Credit institutions | 430/8 | €402 | €83 | -€319 | -79.3% |
| Trade debts | 44 | €2,915 | €9,589 | +€6,674 | +229.0% |
| Suppliers | 440/4 | €2,915 | €9,589 | +€6,674 | +229.0% |
| Taxes, remuneration and social security | 45 | €20,131 | €10,190 | -€9,941 | -49.4% |
| Taxes | 450/3 | €13,685 | €9,896 | -€3,789 | -27.7% |
| Remuneration and social security | 454/9 | €6,446 | €293 | -€6,153 | -95.4% |
| Other amounts payable | 47/48 | €6,382 | €2,610 | -€3,772 | -59.1% |
| Remuneration, social security and pensions | 62 | €9,902 | €33,571 | +€23,670 | +239.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,351 | €198 | -€2,154 | -91.6% |
| Other operating charges | 640/8 | €455 | €0 | -€455 | -100.0% |
| Gross operating margin | 9900 | €27,121 | €91,785 | +€64,664 | +238.4% |
| Operating profit (loss) | 9901 | €14,413 | €58,016 | +€43,603 | +302.5% |
| Financial income | 75/76B | €0 | €2 | +€2 | +20000.0% |
| Recurring financial income | 75 | €0 | €2 | +€2 | +20000.0% |
| Financial charges | 65/66B | €110 | €238 | +€127 | +115.4% |
| Recurring financial charges | 65 | €110 | €238 | +€127 | +115.4% |
| Profit (loss) for the period before taxes | 9903 | €14,303 | €57,780 | +€43,477 | +304.0% |
| Income taxes | 67/77 | €4,178 | €12,440 | +€8,262 | +197.8% |
| Profit (loss) for the period | 9904 | €10,125 | €45,340 | +€35,216 | +347.8% |
| Profit (loss) for the period to be appropriated | 9905 | €10,125 | €45,340 | +€35,216 | +347.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.