Skip to content

BJ PlateForme: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BJ PlateForme

BE 0765.989.105
NACE 43.410, Roofing work
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,937
2024 · -€6,564+€18,501
Equity
€37,784
2024 · €25,846+€11,937
Cash
€8,695
2024 · €198+€8,496
Balance sheet total
€81,626
2024 · €70,695+€10,931

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€16,782

    up €16,782 (+33.1%), from €50,630 to €67,412

    of which Trade receivables: +€13,113

  • Deferred charges and accrued income -€14,699

    down €14,699 (-85.6%), from €17,170 to €2,470

  • Cash +€8,496

    up €8,496 (+4,289%), from €198 to €8,695

    mainly Deferred charges and accrued income (+€14,699) and Net result for the year (+€11,937)

Equity and liabilities
  • Reserves +€11,937

    new in 2025: €11,937

  • Tax, wage and social debts +€7,000

    up €7,000 (+69.2%), from €10,115 to €17,116

    of which Taxes: +€3,611

  • Trade debts -€6,827

    down €6,827 (-23.9%), from €28,538 to €21,711

  • Other debts -€985

    down €985 (-16.4%), from €6,000 to €5,015

Income statement
  • Gross operating margin +€29,679

    up €29,679 (+581%), from €5,105 to €34,784

  • Taxes +€6,885

    up €6,885 (+11,094%), from €62 to €6,947

  • Staff costs +€2,978

    up €2,978 (+122%), from €2,443 to €5,422

  • Financial charges +€2,340

    up €2,340 (+43.0%), from €5,438 to €7,778

    of which Non-recurring financial charges: +€2,733

  • Depreciation -€1,207

    down €1,207 (-38.1%), from €3,169 to €1,962

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,564
Gross operating margin +€29,679
Staff costs -€2,978
Depreciation +€1,207
Other operating charges -€240
Financial income +€59
Financial charges -€2,340
Taxes -€6,885
Result 2025 €11,937
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,813
Investment -€2,313
Financing -€3
Cash 2024 €198
Net result for the year +€11,937
Depreciation +€1,962
Receivables within one year -€16,782
Deferred charges and accrued income +€14,699
Trade debts -€6,827
Tax, wage and social debts +€7,000
Other debts -€985
Accrued charges and deferred income -€192
Investment in fixed assets (net) -€2,313
Short-term financial debts -€3
Cash 2025 €8,695
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €70,695 €81,626 +€10,931 +15.5%
Fixed assets 21/28 €2,698 €3,049 +€351 +13.0%
Tangible fixed assets 22/27 €2,698 €3,049 +€351 +13.0%
Furniture and vehicles 24 €2,698 €3,049 +€351 +13.0%
Current assets 29/58 €67,997 €78,577 +€10,579 +15.6%
Amounts receivable within one year 40/41 €50,630 €67,412 +€16,782 +33.1%
Trade receivables 40 €45,532 €58,645 +€13,113 +28.8%
Other amounts receivable 41 €5,097 €8,767 +€3,669 +72.0%
Cash at bank and in hand 54/58 €198 €8,695 +€8,496 +4,289%
Deferred charges and accrued income 490/1 €17,170 €2,470 -€14,699 -85.6%
Total equity and liabilities 10/49 €70,695 €81,626 +€10,931 +15.5%
Equity 10/15 €25,846 €37,784 +€11,937 +46.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 - €11,937 +€11,937
Distributable reserves 133 - €11,937 +€11,937
Profit (loss) carried forward 14 €20,846 €20,846 = 0.0%
Amounts payable 17/49 €44,849 €43,842 -€1,007 -2.2%
Amounts payable within one year 42/48 €44,657 €43,842 -€815 -1.8%
Financial debts 43 €3 - -€3
Credit institutions 430/8 €3 - -€3
Trade debts 44 €28,538 €21,711 -€6,827 -23.9%
Suppliers 440/4 €28,538 €21,711 -€6,827 -23.9%
Taxes, remuneration and social security 45 €10,115 €17,116 +€7,000 +69.2%
Taxes 450/3 €7,580 €11,191 +€3,611 +47.6%
Remuneration and social security 454/9 €2,535 €5,925 +€3,390 +134%
Other amounts payable 47/48 €6,000 €5,015 -€985 -16.4%
Accrued charges and deferred income 492/3 €192 - -€192
Remuneration, social security and pensions 62 €2,443 €5,422 +€2,978 +122%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,169 €1,962 -€1,207 -38.1%
Other operating charges 640/8 €705 €944 +€240 +34.0%
Gross operating margin 9900 €5,105 €34,784 +€29,679 +581%
Operating profit (loss) 9901 -€1,211 €26,456 +€27,667
Financial income 75/76B €147 €207 +€59 +40.1%
Recurring financial income 75 €147 €207 +€59 +40.1%
Financial charges 65/66B €5,438 €7,778 +€2,340 +43.0%
Recurring financial charges 65 €713 €321 -€393 -55.0%
Non-recurring financial charges 66B €4,725 €7,458 +€2,733 +57.8%
Profit (loss) for the period before taxes 9903 -€6,502 €18,884 +€25,386
Income taxes 67/77 €62 €6,947 +€6,885 +11,094%
Profit (loss) for the period 9904 -€6,564 €11,937 +€18,501
Profit (loss) for the period to be appropriated 9905 -€6,564 €11,937 +€18,501

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.