BIZZY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIZZY
Largest movements
- Tangible fixed assets -€1,658
down €1,658 (-25.4%), from €6,532 to €4,874
of which Plant, machinery and equipment: -€1,603
- Stocks and contracts +€1,000
new in 2025: €1,000
- Cash -€400
down €400 (-30.2%), from €1,328 to €927
mainly Trade debts (-€3,021) and Net result for the year (-€2,122)
- Deferred charges and accrued income +€388
new in 2025: €388
- Receivables within one year +€250
up €250 (+7.2%), from €3,500 to €3,750
of which Trade receivables: +€483
- Other debts +€4,180
up €4,180 (+7.5%), from €56,095 to €60,275
- Trade debts -€3,021
down €3,021 (-95.4%), from €3,166 to €144
- Profit (loss) carried forward -€2,122
down €2,122 (-3.1%), from -€68,362 to -€70,483
- Tax, wage and social debts +€544
up €544, from €0 to €544
- Gross operating margin -€9,571
down €9,571 (-89.0%), from €10,749 to €1,178
- Depreciation +€744
up €744 (+36.9%), from €2,018 to €2,763
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,359 | €10,939 | -€420 | -3.7% |
| Fixed assets | 21/28 | €6,532 | €4,874 | -€1,658 | -25.4% |
| Tangible fixed assets | 22/27 | €6,532 | €4,874 | -€1,658 | -25.4% |
| Plant, machinery and equipment | 23 | €5,008 | €3,405 | -€1,603 | -32.0% |
| Furniture and vehicles | 24 | €1,523 | €1,469 | -€55 | -3.6% |
| Current assets | 29/58 | €4,827 | €6,065 | +€1,238 | +25.6% |
| Stocks and contracts in progress | 3 | - | €1,000 | +€1,000 | |
| Stocks | 30/36 | - | €1,000 | +€1,000 | |
| Amounts receivable within one year | 40/41 | €3,500 | €3,750 | +€250 | +7.2% |
| Trade receivables | 40 | €3,267 | €3,750 | +€483 | +14.8% |
| Other amounts receivable | 41 | €233 | €0 | -€233 | -100.0% |
| Cash at bank and in hand | 54/58 | €1,328 | €927 | -€400 | -30.2% |
| Deferred charges and accrued income | 490/1 | - | €388 | +€388 | |
| Total equity and liabilities | 10/49 | €11,359 | €10,939 | -€420 | -3.7% |
| Equity | 10/15 | -€47,902 | -€50,023 | -€2,122 | -4.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€68,362 | -€70,483 | -€2,122 | -3.1% |
| Amounts payable | 17/49 | €59,261 | €60,962 | +€1,702 | +2.9% |
| Amounts payable within one year | 42/48 | €59,261 | €60,962 | +€1,702 | +2.9% |
| Trade debts | 44 | €3,166 | €144 | -€3,021 | -95.4% |
| Suppliers | 440/4 | €3,166 | €144 | -€3,021 | -95.4% |
| Taxes, remuneration and social security | 45 | €0 | €544 | +€544 | |
| Taxes | 450/3 | €0 | €544 | +€544 | |
| Other amounts payable | 47/48 | €56,095 | €60,275 | +€4,180 | +7.5% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,018 | €2,763 | +€744 | +36.9% |
| Other operating charges | 640/8 | €422 | €425 | +€4 | +0.9% |
| Gross operating margin | 9900 | €10,749 | €1,178 | -€9,571 | -89.0% |
| Operating profit (loss) | 9901 | €8,309 | -€2,010 | -€10,319 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €46 | €112 | +€66 | +145.9% |
| Recurring financial charges | 65 | €46 | €112 | +€66 | +145.9% |
| Profit (loss) for the period before taxes | 9903 | €8,263 | -€2,122 | -€10,385 | |
| Profit (loss) for the period | 9904 | €8,263 | -€2,122 | -€10,385 | |
| Profit (loss) for the period to be appropriated | 9905 | €8,263 | -€2,122 | -€10,385 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.