Bizzey: what changed
What changed
Bizzey
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Net result for the year
€108,784
2024 · €115,283-€6,499
Equity
€222,067
2024 · €117,283+€104,784
Cash
€219,333
2024 · €148,372+€70,961
Balance sheet total
€277,424
2024 · €165,578+€111,846
Largest movements
Assets
- Cash +€70,961
up €70,961 (+47.8%), from €148,372 to €219,333
mainly Net result for the year (+€108,784) and Other debts (+€4,678)
- Receivables within one year +€35,628
up €35,628 (+321%), from €11,095 to €46,724
- Tangible fixed assets +€5,752
up €5,752 (+140%), from €4,110 to €9,861
of which Furniture and vehicles: +€5,521
Equity and liabilities
- Reserves +€104,784
up €104,784 (+90.9%), from €115,283 to €220,067
- Other debts +€4,678
up €4,678 (+104%), from €4,519 to €9,197
Income statement
- Gross operating margin -€9,431
down €9,431 (-6.2%), from €151,238 to €141,807
- Taxes -€3,168
down €3,168 (-9.8%), from €32,312 to €29,144
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€115,283
Gross operating margin
-€9,431
Staff costs
-€65
Depreciation
-€666
Other operating charges
+€420
Financial income
-€3
Financial charges
+€79
Taxes
+€3,168
Result 2025
€108,784
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€83,618
Investment
-€8,466
Financing
-€4,190
Cash 2024
€148,372
From operations (derived)
+€83,618
Net result for the year
+€108,784
Depreciation
+€3,214
Receivables within one year
-€35,628
Smaller working-capital items
-€99
Tax, wage and social debts
+€2,668
Other debts
+€4,678
Investment (derived)
-€8,466
Investment in fixed assets (net)
-€8,466
Financing
-€4,190
Short-term financial debts
-€190
Contributions, distributions and other
-€4,000
Cash 2025
€219,333
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €165,578 | €277,424 | +€111,846 | +67.5% |
| Fixed assets | 21/28 | €5,984 | €11,235 | +€5,252 | +87.8% |
| Intangible fixed assets | 21 | €1,874 | €1,374 | -€500 | -26.7% |
| Tangible fixed assets | 22/27 | €4,110 | €9,861 | +€5,752 | +140% |
| Plant, machinery and equipment | 23 | €1,692 | €1,923 | +€230 | +13.6% |
| Furniture and vehicles | 24 | €2,418 | €7,939 | +€5,521 | +228% |
| Current assets | 29/58 | €159,594 | €266,188 | +€106,594 | +66.8% |
| Amounts receivable within one year | 40/41 | €11,095 | €46,724 | +€35,628 | +321% |
| Trade receivables | 40 | €11,095 | €46,724 | +€35,628 | +321% |
| Cash at bank and in hand | 54/58 | €148,372 | €219,333 | +€70,961 | +47.8% |
| Deferred charges and accrued income | 490/1 | €127 | €131 | +€5 | +3.6% |
| Total equity and liabilities | 10/49 | €165,578 | €277,424 | +€111,846 | +67.5% |
| Equity | 10/15 | €117,283 | €222,067 | +€104,784 | +89.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €115,283 | €220,067 | +€104,784 | +90.9% |
| Distributable reserves | 133 | €115,283 | €220,067 | +€104,784 | +90.9% |
| Amounts payable | 17/49 | €48,295 | €55,357 | +€7,062 | +14.6% |
| Amounts payable within one year | 42/48 | €48,295 | €55,357 | +€7,062 | +14.6% |
| Financial debts | 43 | €814 | €623 | -€190 | -23.4% |
| Credit institutions | 430/8 | €814 | €623 | -€190 | -23.4% |
| Trade debts | 44 | €497 | €402 | -€94 | -19.0% |
| Suppliers | 440/4 | €497 | €402 | -€94 | -19.0% |
| Taxes, remuneration and social security | 45 | €42,466 | €45,134 | +€2,668 | +6.3% |
| Taxes | 450/3 | €40,466 | €43,134 | +€2,668 | +6.6% |
| Remuneration and social security | 454/9 | €2,000 | €2,000 | = | 0.0% |
| Other amounts payable | 47/48 | €4,519 | €9,197 | +€4,678 | +104% |
| Remuneration, social security and pensions | 62 | - | €65 | +€65 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,548 | €3,214 | +€666 | +26.2% |
| Other operating charges | 640/8 | €948 | €528 | -€420 | -44.3% |
| Gross operating margin | 9900 | €151,238 | €141,807 | -€9,431 | -6.2% |
| Operating profit (loss) | 9901 | €147,742 | €138,000 | -€9,742 | -6.6% |
| Financial income | 75/76B | €16 | €13 | -€3 | -18.6% |
| Recurring financial income | 75 | €16 | €13 | -€3 | -18.6% |
| Financial charges | 65/66B | €164 | €85 | -€79 | -48.1% |
| Recurring financial charges | 65 | €164 | €85 | -€79 | -48.1% |
| Profit (loss) for the period before taxes | 9903 | €147,595 | €137,928 | -€9,666 | -6.5% |
| Income taxes | 67/77 | €32,312 | €29,144 | -€3,168 | -9.8% |
| Profit (loss) for the period | 9904 | €115,283 | €108,784 | -€6,499 | -5.6% |
| Profit (loss) for the period to be appropriated | 9905 | €115,283 | €108,784 | -€6,499 | -5.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.