BIZZBEES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIZZBEES
Largest movements
- Cash +€20,160
up €20,160 (+3008.5%), from €670 to €20,830
mainly Net result for the year (+€14,640) and Tax, wage and social debts (+€3,477)
- Receivables within one year -€876
down €876 (-100.0%), from €876 to €0
- Tangible fixed assets -€658
down €658 (-21.4%), from €3,073 to €2,414
- Deferred charges and accrued income -€627
down €627 (-40.0%), from €1,568 to €942
- Profit (loss) carried forward +€14,640
up €14,640 (+10.9%), from -€133,868 to -€119,228
- Tax, wage and social debts +€3,477
up €3,477 (+733.2%), from €474 to €3,951
- Gross operating margin +€27,492
up €27,492, from -€9,801 to €17,691
- Financial income -€4,236
down €4,236 (-100.0%), from €4,236 to €0
- Depreciation -€669
down €669 (-23.6%), from €2,831 to €2,162
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,187 | €24,186 | +€17,999 | +290.9% |
| Fixed assets | 21/28 | €3,073 | €2,414 | -€658 | -21.4% |
| Tangible fixed assets | 22/27 | €3,073 | €2,414 | -€658 | -21.4% |
| Furniture and vehicles | 24 | €3,073 | €2,414 | -€658 | -21.4% |
| Current assets | 29/58 | €3,114 | €21,772 | +€18,657 | +599.1% |
| Amounts receivable within one year | 40/41 | €876 | €0 | -€876 | -100.0% |
| Other amounts receivable | 41 | €876 | €0 | -€876 | -100.0% |
| Cash at bank and in hand | 54/58 | €670 | €20,830 | +€20,160 | +3008.5% |
| Deferred charges and accrued income | 490/1 | €1,568 | €942 | -€627 | -40.0% |
| Total equity and liabilities | 10/49 | €6,187 | €24,186 | +€17,999 | +290.9% |
| Equity | 10/15 | -€48,505 | -€33,865 | +€14,640 | +30.2% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €60,363 | €60,363 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €60,363 | €60,363 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€133,868 | -€119,228 | +€14,640 | +10.9% |
| Amounts payable | 17/49 | €54,692 | €58,051 | +€3,359 | +6.1% |
| Amounts payable within one year | 42/48 | €54,692 | €58,051 | +€3,359 | +6.1% |
| Trade debts | 44 | €520 | €576 | +€56 | +10.8% |
| Suppliers | 440/4 | €520 | €576 | +€56 | +10.8% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €474 | €3,951 | +€3,477 | +733.2% |
| Taxes | 450/3 | €474 | €3,951 | +€3,477 | +733.2% |
| Other amounts payable | 47/48 | €53,698 | €53,524 | -€174 | -0.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,831 | €2,162 | -€669 | -23.6% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€9,801 | €17,691 | +€27,492 | |
| Operating profit (loss) | 9901 | -€13,138 | €15,009 | +€28,147 | |
| Financial income | 75/76B | €4,236 | €0 | -€4,236 | -100.0% |
| Recurring financial income | 75 | €4,236 | €0 | -€4,236 | -100.0% |
| Financial charges | 65/66B | €152 | €134 | -€17 | -11.5% |
| Recurring financial charges | 65 | €152 | €134 | -€17 | -11.5% |
| Profit (loss) for the period before taxes | 9903 | -€9,054 | €14,875 | +€23,928 | |
| Income taxes | 67/77 | €240 | €235 | -€5 | -2.1% |
| Profit (loss) for the period | 9904 | -€9,293 | €14,640 | +€23,933 | |
| Profit (loss) for the period to be appropriated | 9905 | -€9,293 | €14,640 | +€23,933 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.