BIZZARC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIZZARC
Largest movements
- Cash -€87,511
down €87,511 (-69.2%), from €126,452 to €38,940
mainly Other debts (-€89,889) and Current investments (-€11,000)
- Current investments +€11,000
new in 2025: €11,000
- Tangible fixed assets -€8,994
down €8,994 (-68.6%), from €13,114 to €4,121
of which Furniture and vehicles: -€7,255
- Receivables within one year -€3,299
down €3,299 (-29.9%), from €11,045 to €7,747
of which Trade receivables: -€8,393
- Other debts -€89,889
down €89,889 (-90.3%), from €99,508 to €9,619
- Profit (loss) carried forward +€4,355
up €4,355 (+16.7%), from €26,015 to €30,371
- Tax, wage and social debts -€3,325
down €3,325 (-100.0%), from €3,325 to €0
- Gross operating margin -€28,114
down €28,114 (-64.3%), from €43,714 to €15,600
- Taxes -€5,490
down €5,490 (-66.0%), from €8,315 to €2,825
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €150,928 | €62,124 | -€88,804 | -58.8% |
| Fixed assets | 21/28 | €13,114 | €4,121 | -€8,994 | -68.6% |
| Tangible fixed assets | 22/27 | €13,114 | €4,121 | -€8,994 | -68.6% |
| Plant, machinery and equipment | 23 | €3,574 | €1,835 | -€1,739 | -48.7% |
| Furniture and vehicles | 24 | €9,541 | €2,286 | -€7,255 | -76.0% |
| Current assets | 29/58 | €137,814 | €58,004 | -€79,810 | -57.9% |
| Amounts receivable within one year | 40/41 | €11,045 | €7,747 | -€3,299 | -29.9% |
| Trade receivables | 40 | €8,393 | €0 | -€8,393 | -100.0% |
| Other amounts receivable | 41 | €2,653 | €7,747 | +€5,094 | +192.0% |
| Current investments | 50/53 | - | €11,000 | +€11,000 | |
| Cash at bank and in hand | 54/58 | €126,452 | €38,940 | -€87,511 | -69.2% |
| Deferred charges and accrued income | 490/1 | €317 | €317 | = | 0.0% |
| Total equity and liabilities | 10/49 | €150,928 | €62,124 | -€88,804 | -58.8% |
| Equity | 10/15 | €48,015 | €52,371 | +€4,355 | +9.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €26,015 | €30,371 | +€4,355 | +16.7% |
| Amounts payable | 17/49 | €102,913 | €9,754 | -€93,159 | -90.5% |
| Amounts payable within one year | 42/48 | €102,913 | €9,754 | -€93,159 | -90.5% |
| Trade debts | 44 | €80 | €135 | +€54 | +67.7% |
| Suppliers | 440/4 | €80 | €135 | +€54 | +67.7% |
| Taxes, remuneration and social security | 45 | €3,325 | €0 | -€3,325 | -100.0% |
| Taxes | 450/3 | €3,325 | €0 | -€3,325 | -100.0% |
| Other amounts payable | 47/48 | €99,508 | €9,619 | -€89,889 | -90.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,994 | €8,994 | = | 0.0% |
| Other operating charges | 640/8 | €305 | €315 | +€10 | +3.4% |
| Gross operating margin | 9900 | €43,714 | €15,600 | -€28,114 | -64.3% |
| Operating profit (loss) | 9901 | €34,415 | €6,291 | -€28,124 | -81.7% |
| Financial income | 75/76B | €912 | €948 | +€35 | +3.9% |
| Recurring financial income | 75 | €912 | €948 | +€35 | +3.9% |
| Financial charges | 65/66B | €85 | €59 | -€26 | -31.1% |
| Recurring financial charges | 65 | €85 | €59 | -€26 | -31.1% |
| Profit (loss) for the period before taxes | 9903 | €35,243 | €7,180 | -€28,062 | -79.6% |
| Income taxes | 67/77 | €8,315 | €2,825 | -€5,490 | -66.0% |
| Profit (loss) for the period | 9904 | €26,928 | €4,355 | -€22,572 | -83.8% |
| Profit (loss) for the period to be appropriated | 9905 | €26,928 | €4,355 | -€22,572 | -83.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.