Bizz-Init: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bizz-Init
Largest movements
- Tangible fixed assets +€2.9m
up €2.9m (+241%), from €1.2m to €4.1m
of which Land and buildings: +€2.9m
- Receivables after one year -€54,330
down €54,330 (-100%), from €54,330 to €0
- Revaluation surpluses +€3.0m
new in 2025: €3.0m
- Debts after one year -€75,316
down €75,316 (-24.9%), from €302,312 to €226,996
- Gross operating margin +€50,823
up €50,823 (+115%), from €44,304 to €95,127
- Financial charges -€6,453
down €6,453 (-57.5%), from €11,220 to €4,767
of which Non-recurring financial charges: -€5,673
- Financial income -€2,459
down €2,459 (-100%), from €2,459 to €0
- Other operating charges +€1,451
up €1,451 (+14.0%), from €10,348 to €11,798
- Depreciation -€1,272
down €1,272 (-1.6%), from €81,899 to €80,627
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,287,439 | €4,168,161 | +€2.9m | +224% |
| Fixed assets | 21/28 | €1,215,192 | €4,147,978 | +€2.9m | +241% |
| Tangible fixed assets | 22/27 | €1,215,192 | €4,147,978 | +€2.9m | +241% |
| Land and buildings | 22 | €1,214,578 | €4,147,843 | +€2.9m | +242% |
| Furniture and vehicles | 24 | €614 | €135 | -€479 | -78.1% |
| Current assets | 29/58 | €72,247 | €20,183 | -€52,064 | -72.1% |
| Amounts receivable after more than one year | 29 | €54,330 | €0 | -€54,330 | -100% |
| Other amounts receivable | 291 | €54,330 | €0 | -€54,330 | -100% |
| Amounts receivable within one year | 40/41 | €4,716 | €19,852 | +€15,136 | +321% |
| Trade receivables | 40 | €4,681 | €4,029 | -€652 | -13.9% |
| Other amounts receivable | 41 | €35 | €15,823 | +€15,788 | +44,750% |
| Cash at bank and in hand | 54/58 | €13,200 | €331 | -€12,869 | -97.5% |
| Total equity and liabilities | 10/49 | €1,287,439 | €4,168,161 | +€2.9m | +224% |
| Equity | 10/15 | €894,008 | €3,851,026 | +€3.0m | +331% |
| Contributions | 10/11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Revaluation surpluses | 12 | - | €2,959,082 | +€3.0m | |
| Reserves | 13 | €100,751 | €100,751 | = | 0.0% |
| Distributable reserves | 133 | €100,751 | €100,751 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€206,742 | -€208,807 | -€2,065 | -1.0% |
| Amounts payable | 17/49 | €393,430 | €317,135 | -€76,295 | -19.4% |
| Amounts payable after more than one year | 17 | €302,312 | €226,996 | -€75,316 | -24.9% |
| Financial debts | 170/4 | €302,312 | €226,996 | -€75,316 | -24.9% |
| Amounts payable within one year | 42/48 | €91,118 | €90,139 | -€979 | -1.1% |
| Current portion of amounts payable after more than one year | 42 | €74,469 | €75,316 | +€847 | +1.1% |
| Trade debts | 44 | €4,532 | €5,419 | +€887 | +19.6% |
| Suppliers | 440/4 | €4,532 | €5,419 | +€887 | +19.6% |
| Taxes, remuneration and social security | 45 | €1,671 | €1,948 | +€277 | +16.6% |
| Taxes | 450/3 | €1,671 | €1,948 | +€277 | +16.6% |
| Other amounts payable | 47/48 | €10,446 | €7,455 | -€2,991 | -28.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €81,899 | €80,627 | -€1,272 | -1.6% |
| Other operating charges | 640/8 | €10,348 | €11,798 | +€1,451 | +14.0% |
| Gross operating margin | 9900 | €44,304 | €95,127 | +€50,823 | +115% |
| Operating profit (loss) | 9901 | -€47,943 | €2,702 | +€50,645 | |
| Financial income | 75/76B | €2,459 | €0 | -€2,459 | -100% |
| Recurring financial income | 75 | €2,459 | €0 | -€2,459 | -100% |
| Financial charges | 65/66B | €11,220 | €4,767 | -€6,453 | -57.5% |
| Recurring financial charges | 65 | €5,547 | €4,767 | -€780 | -14.1% |
| Non-recurring financial charges | 66B | €5,673 | €0 | -€5,673 | -100% |
| Profit (loss) for the period before taxes | 9903 | -€56,703 | -€2,065 | +€54,639 | +96.4% |
| Profit (loss) for the period | 9904 | -€56,703 | -€2,065 | +€54,639 | +96.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€56,703 | -€2,065 | +€54,639 | +96.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.