BizWings: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BizWings
Largest movements
- Cash -€35,338
down €35,338 (-16.3%), from €216,349 to €181,010
mainly Contributions, distributions and other (-€145,846) and Investment in fixed assets (net) (-€2,949)
- Receivables within one year -€7,236
down €7,236 (-100%), from €7,236 to €0
of which Other amounts receivable: -€4,836
- Reserves -€57,266
down €57,266 (-100%), from €57,266 to €0
- Tax, wage and social debts +€6,602
up €6,602 (+79.7%), from €8,289 to €14,891
- Contributions +€6,200
up €6,200 (+50.0%), from €12,400 to €18,600
- Gross operating margin +€1,783
up €1,783 (+1.3%), from €134,793 to €136,577
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €237,858 | €191,588 | -€46,270 | -19.5% |
| Fixed assets | 21/28 | €9,221 | €7,749 | -€1,472 | -16.0% |
| Tangible fixed assets | 22/27 | €9,221 | €7,749 | -€1,472 | -16.0% |
| Furniture and vehicles | 24 | €5,359 | €4,845 | -€514 | -9.6% |
| Other tangible fixed assets | 26 | €3,862 | €2,903 | -€958 | -24.8% |
| Current assets | 29/58 | €228,637 | €183,840 | -€44,797 | -19.6% |
| Amounts receivable within one year | 40/41 | €7,236 | €0 | -€7,236 | -100% |
| Trade receivables | 40 | €2,400 | €0 | -€2,400 | -100% |
| Other amounts receivable | 41 | €4,836 | €0 | -€4,836 | -100% |
| Cash at bank and in hand | 54/58 | €216,349 | €181,010 | -€35,338 | -16.3% |
| Deferred charges and accrued income | 490/1 | €5,052 | €2,829 | -€2,223 | -44.0% |
| Total equity and liabilities | 10/49 | €237,858 | €191,588 | -€46,270 | -19.5% |
| Equity | 10/15 | €69,666 | €18,600 | -€51,066 | -73.3% |
| Contributions | 10/11 | €12,400 | €18,600 | +€6,200 | +50.0% |
| Reserves | 13 | €57,266 | €0 | -€57,266 | -100% |
| Distributable reserves | 133 | €57,266 | €0 | -€57,266 | -100% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €168,192 | €172,988 | +€4,797 | +2.9% |
| Amounts payable within one year | 42/48 | €168,192 | €172,988 | +€4,797 | +2.9% |
| Financial debts | 43 | €903 | €1,087 | +€184 | +20.3% |
| Credit institutions | 430/8 | €903 | €1,087 | +€184 | +20.3% |
| Trade debts | 44 | €5,690 | €4,158 | -€1,532 | -26.9% |
| Suppliers | 440/4 | €5,690 | €4,158 | -€1,532 | -26.9% |
| Taxes, remuneration and social security | 45 | €8,289 | €14,891 | +€6,602 | +79.7% |
| Taxes | 450/3 | €8,289 | €14,891 | +€6,602 | +79.7% |
| Other amounts payable | 47/48 | €153,310 | €152,852 | -€458 | -0.3% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,665 | €4,422 | +€757 | +20.7% |
| Other operating charges | 640/8 | €1,297 | €1,390 | +€93 | +7.2% |
| Gross operating margin | 9900 | €134,793 | €136,577 | +€1,783 | +1.3% |
| Operating profit (loss) | 9901 | €129,831 | €130,765 | +€934 | +0.7% |
| Financial income | 75/76B | €36 | €11 | -€25 | -69.4% |
| Recurring financial income | 75 | €36 | €11 | -€25 | -69.4% |
| Financial charges | 65/66B | €3,141 | €2,613 | -€528 | -16.8% |
| Recurring financial charges | 65 | €3,141 | €2,613 | -€528 | -16.8% |
| Profit (loss) for the period before taxes | 9903 | €126,726 | €128,162 | +€1,437 | +1.1% |
| Income taxes | 67/77 | €33,164 | €33,383 | +€219 | +0.7% |
| Profit (loss) for the period | 9904 | €93,562 | €94,780 | +€1,218 | +1.3% |
| Profit (loss) for the period to be appropriated | 9905 | €93,562 | €94,780 | +€1,218 | +1.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.