Skip to content

Bizwees: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bizwees

BE 0778.232.879
NACE 82.100, Office administrative and support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,115
2024 · €6,023+€18,093
Equity
€20,862
2024 · -€3,253+€24,115
Cash
€4,012
2024 · €473+€3,539
Balance sheet total
€43,033
2024 · €16,379+€26,654

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€21,387

    new in 2025: €21,387

    of which Other amounts receivable: +€20,069

  • Cash +€3,539

    up €3,539 (+749%), from €473 to €4,012

    mainly Net result for the year (+€24,115) and Tax, wage and social debts (+€8,101)

  • Tangible fixed assets +€1,824

    up €1,824 (+11.5%), from €15,810 to €17,634

    of which Other tangible fixed assets: +€2,372

Equity and liabilities
  • Profit (loss) carried forward +€24,115

    up €24,115, from -€7,253 to €16,862

  • Tax, wage and social debts +€8,101

    up €8,101 (+93.8%), from €8,637 to €16,738

  • Other debts -€8,046

    no longer reported in 2025 (was €8,046)

  • Trade debts +€2,484

    up €2,484 (+84.2%), from €2,948 to €5,432

Income statement
  • Turnover -€85,131

    no longer reported in 2025 (was €85,131)

  • Purchases and services -€69,208

    no longer reported in 2025 (was €69,208)

  • Gross operating margin +€18,806

    up €18,806 (+86.4%), from €21,772 to €40,578

  • Taxes +€5,240

    up €5,240 (+133%), from €3,953 to €9,193

  • Depreciation -€4,647

    down €4,647 (-45.7%), from €10,168 to €5,521

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,023
Gross operating margin +€18,806
Depreciation +€4,647
Other operating charges +€291
Financial income -€38
Financial charges -€373
Taxes -€5,240
Result 2025 €24,115
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,884
Investment -€7,345
Financing €0
Cash 2024 €473
Net result for the year +€24,115
Depreciation +€5,521
Receivables within one year -€21,387
Deferred charges and accrued income +€96
Trade debts +€2,484
Tax, wage and social debts +€8,101
Other debts -€8,046
Investment in fixed assets (net) -€7,345
Cash 2025 €4,012
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,379 €43,033 +€26,654 +163%
Fixed assets 21/28 €15,810 €17,634 +€1,824 +11.5%
Tangible fixed assets 22/27 €15,810 €17,634 +€1,824 +11.5%
Plant, machinery and equipment 23 - €575 +€575
Furniture and vehicles 24 €4,919 €3,796 -€1,123 -22.8%
Other tangible fixed assets 26 €10,891 €13,263 +€2,372 +21.8%
Current assets 29/58 €569 €25,399 +€24,830 +4,364%
Amounts receivable within one year 40/41 - €21,387 +€21,387
Trade receivables 40 - €1,318 +€1,318
Other amounts receivable 41 - €20,069 +€20,069
Cash at bank and in hand 54/58 €473 €4,012 +€3,539 +749%
Deferred charges and accrued income 490/1 €96 - -€96
Total equity and liabilities 10/49 €16,379 €43,033 +€26,654 +163%
Equity 10/15 -€3,253 €20,862 +€24,115
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 -€7,253 €16,862 +€24,115
Amounts payable 17/49 €19,632 €22,170 +€2,538 +12.9%
Amounts payable within one year 42/48 €19,632 €22,170 +€2,538 +12.9%
Trade debts 44 €2,948 €5,432 +€2,484 +84.2%
Suppliers 440/4 €2,948 €5,432 +€2,484 +84.2%
Taxes, remuneration and social security 45 €8,637 €16,738 +€8,101 +93.8%
Taxes 450/3 €8,637 €16,738 +€8,101 +93.8%
Other amounts payable 47/48 €8,046 - -€8,046
Turnover 70 €85,131 - -€85,131
Non-recurring operating income 76A - €9,917 +€9,917
Goods, raw materials, services and sundry goods 60/61 €69,208 - -€69,208
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,168 €5,521 -€4,647 -45.7%
Other operating charges 640/8 €851 €560 -€291 -34.2%
Gross operating margin 9900 €21,772 €40,578 +€18,806 +86.4%
Operating profit (loss) 9901 €10,753 €34,497 +€23,745 +221%
Financial income 75/76B €39 €1 -€38 -97.9%
Recurring financial income 75 €39 €1 -€38 -97.9%
Financial charges 65/66B €816 €1,189 +€373 +45.8%
Recurring financial charges 65 €816 €1,189 +€373 +45.8%
Profit (loss) for the period before taxes 9903 €9,976 €33,309 +€23,333 +234%
Income taxes 67/77 €3,953 €9,193 +€5,240 +133%
Profit (loss) for the period 9904 €6,023 €24,115 +€18,093 +300%
Profit (loss) for the period to be appropriated 9905 €6,023 €24,115 +€18,093 +300%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.