BIZONDER: what changed
BIZONDER
Largest movements
- Cash +€32,897
up €32,897 (+108%), from €30,482 to €63,379
mainly Net result for the year (+€47,677) and Depreciation (+€1,628)
- Receivables within one year +€6,745
up €6,745 (+12.4%), from €54,484 to €61,229
of which Trade receivables: +€3,623
- Tangible fixed assets -€1,628
down €1,628 (-36.1%), from €4,513 to €2,885
of which Furniture and vehicles: -€1,218
- Reserves +€47,677
up €47,677 (+87.3%), from €54,594 to €102,272
of which Distributable reserves: +€47,677
- Tax, wage and social debts -€5,706
down €5,706 (-23.9%), from €23,907 to €18,201
- Trade debts -€3,950
down €3,950 (-80.3%), from €4,920 to €970
- Gross operating margin +€25,075
up €25,075 (+57.1%), from €43,878 to €68,953
- Taxes +€12,559
up €12,559 (+154%), from €8,144 to €20,703
- Financial charges -€10,520
down €10,520 (-98.6%), from €10,665 to €144
of which Non-recurring financial charges: -€10,479
- Depreciation -€844
down €844 (-34.1%), from €2,472 to €1,628
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €89,621 | €127,642 | +€38,021 | +42.4% |
| Fixed assets | 21/28 | €4,513 | €2,885 | -€1,628 | -36.1% |
| Tangible fixed assets | 22/27 | €4,513 | €2,885 | -€1,628 | -36.1% |
| Furniture and vehicles | 24 | €1,319 | €101 | -€1,218 | -92.3% |
| Other tangible fixed assets | 26 | €3,194 | €2,784 | -€410 | -12.8% |
| Current assets | 29/58 | €85,108 | €124,757 | +€39,649 | +46.6% |
| Amounts receivable within one year | 40/41 | €54,484 | €61,229 | +€6,745 | +12.4% |
| Trade receivables | 40 | €15,156 | €18,779 | +€3,623 | +23.9% |
| Other amounts receivable | 41 | €39,328 | €42,451 | +€3,122 | +7.9% |
| Cash at bank and in hand | 54/58 | €30,482 | €63,379 | +€32,897 | +108% |
| Deferred charges and accrued income | 490/1 | €142 | €149 | +€7 | +5.0% |
| Total equity and liabilities | 10/49 | €89,621 | €127,642 | +€38,021 | +42.4% |
| Equity | 10/15 | €60,794 | €108,472 | +€47,677 | +78.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €54,594 | €102,272 | +€47,677 | +87.3% |
| Non-distributable reserves | 130/1 | €180 | €180 | = | 0.0% |
| Reserves not available under the articles | 1311 | €180 | €180 | = | 0.0% |
| Distributable reserves | 133 | €54,414 | €102,092 | +€47,677 | +87.6% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €28,827 | €19,170 | -€9,657 | -33.5% |
| Amounts payable within one year | 42/48 | €28,827 | €19,170 | -€9,657 | -33.5% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €4,920 | €970 | -€3,950 | -80.3% |
| Suppliers | 440/4 | €4,920 | €970 | -€3,950 | -80.3% |
| Taxes, remuneration and social security | 45 | €23,907 | €18,201 | -€5,706 | -23.9% |
| Taxes | 450/3 | €23,907 | €18,201 | -€5,706 | -23.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,472 | €1,628 | -€844 | -34.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Other operating charges | 640/8 | €594 | €1,050 | +€457 | +76.9% |
| Gross operating margin | 9900 | €43,878 | €68,953 | +€25,075 | +57.1% |
| Operating profit (loss) | 9901 | €40,813 | €66,275 | +€25,462 | +62.4% |
| Financial income | 75/76B | €2,106 | €2,250 | +€144 | +6.8% |
| Recurring financial income | 75 | €2,106 | €2,250 | +€144 | +6.8% |
| Financial charges | 65/66B | €10,665 | €144 | -€10,520 | -98.6% |
| Recurring financial charges | 65 | €185 | €144 | -€41 | -22.0% |
| Non-recurring financial charges | 66B | €10,479 | €0 | -€10,479 | -100% |
| Profit (loss) for the period before taxes | 9903 | €32,254 | €68,381 | +€36,126 | +112% |
| Income taxes | 67/77 | €8,144 | €20,703 | +€12,559 | +154% |
| Profit (loss) for the period | 9904 | €24,110 | €47,677 | +€23,567 | +97.7% |
| Profit (loss) for the period to be appropriated | 9905 | €24,110 | €47,677 | +€23,567 | +97.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.