BIZMIND: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIZMIND
Largest movements
- Receivables within one year +€19,668
up €19,668 (+145.0%), from €13,566 to €33,233
of which Other amounts receivable: +€16,123
- Tangible fixed assets +€1,609
new in 2025: €1,609
- Cash +€1,495
up €1,495 (+536.2%), from €279 to €1,773
mainly Net result for the year (+€22,917) and Tax, wage and social debts (+€4,718)
- Profit (loss) carried forward +€22,917
up €22,917 (+201.6%), from €11,367 to €34,284
- Trade debts -€5,190
down €5,190 (-70.3%), from €7,387 to €2,197
- Tax, wage and social debts +€4,718
up €4,718 (+81.4%), from €5,798 to €10,516
of which Taxes: +€4,668
- Gross operating margin +€28,921
up €28,921 (+752.4%), from €3,844 to €32,764
- Taxes +€5,984
up €5,984 (+1819.6%), from €329 to €6,313
- Other operating charges -€398
down €398 (-52.8%), from €755 to €357
- Financial charges -€332
down €332 (-11.0%), from €3,017 to €2,685
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,052 | €48,497 | +€22,445 | +86.2% |
| Formation expenses | 20 | €1,208 | €882 | -€326 | -27.0% |
| Fixed assets | 21/28 | - | €1,609 | +€1,609 | |
| Tangible fixed assets | 22/27 | - | €1,609 | +€1,609 | |
| Furniture and vehicles | 24 | - | €1,609 | +€1,609 | |
| Current assets | 29/58 | €24,844 | €46,007 | +€21,162 | +85.2% |
| Amounts receivable after more than one year | 29 | €11,000 | €11,000 | = | 0.0% |
| Other amounts receivable | 291 | €11,000 | €11,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €13,566 | €33,233 | +€19,668 | +145.0% |
| Trade receivables | 40 | €5,530 | €9,075 | +€3,545 | +64.1% |
| Other amounts receivable | 41 | €8,036 | €24,158 | +€16,123 | +200.6% |
| Cash at bank and in hand | 54/58 | €279 | €1,773 | +€1,495 | +536.2% |
| Total equity and liabilities | 10/49 | €26,052 | €48,497 | +€22,445 | +86.2% |
| Equity | 10/15 | €12,867 | €35,784 | +€22,917 | +178.1% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,367 | €34,284 | +€22,917 | +201.6% |
| Amounts payable | 17/49 | €13,185 | €12,714 | -€472 | -3.6% |
| Amounts payable within one year | 42/48 | €13,185 | €12,714 | -€472 | -3.6% |
| Trade debts | 44 | €7,387 | €2,197 | -€5,190 | -70.3% |
| Suppliers | 440/4 | €7,387 | €2,197 | -€5,190 | -70.3% |
| Taxes, remuneration and social security | 45 | €5,798 | €10,516 | +€4,718 | +81.4% |
| Taxes | 450/3 | €2,598 | €7,266 | +€4,668 | +179.7% |
| Remuneration and social security | 454/9 | €3,200 | €3,250 | +€50 | +1.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €326 | €493 | +€167 | +51.4% |
| Other operating charges | 640/8 | €755 | €357 | -€398 | -52.8% |
| Gross operating margin | 9900 | €3,844 | €32,764 | +€28,921 | +752.4% |
| Operating profit (loss) | 9901 | €2,763 | €31,915 | +€29,152 | +1055.1% |
| Financial charges | 65/66B | €3,017 | €2,685 | -€332 | -11.0% |
| Recurring financial charges | 65 | €3,017 | €2,685 | -€332 | -11.0% |
| Profit (loss) for the period before taxes | 9903 | -€254 | €29,229 | +€29,484 | |
| Income taxes | 67/77 | €329 | €6,313 | +€5,984 | +1819.6% |
| Profit (loss) for the period | 9904 | -€583 | €22,917 | +€23,500 | |
| Profit (loss) for the period to be appropriated | 9905 | -€583 | €22,917 | +€23,500 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.