Skip to content

BIZBOLD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIZBOLD

BE 0790.866.932
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,656
2024 · €1,824+€4,831
Equity
€18,087
2024 · €11,432+€6,656
Cash
€9,805
2024 · €2,214+€7,592
Balance sheet total
€25,769
2024 · €14,460+€11,310

Largest movements

2024 to 2025
Assets
  • Cash +€7,592

    up €7,592 (+343%), from €2,214 to €9,805

    mainly Net result for the year (+€6,656) and Trade debts (+€3,814)

  • Receivables within one year +€4,929

    up €4,929 (+51.5%), from €9,574 to €14,503

    of which Trade receivables: +€3,975

  • Tangible fixed assets -€1,211

    down €1,211 (-45.3%), from €2,672 to €1,461

Equity and liabilities
  • Profit (loss) carried forward +€6,656

    up €6,656, from -€4,568 to €2,087

  • Trade debts +€3,814

    up €3,814 (+368%), from €1,037 to €4,851

  • Tax, wage and social debts +€886

    up €886 (+67.8%), from €1,308 to €2,195

    of which Taxes: +€477

Income statement
  • Gross operating margin +€7,508

    up €7,508 (+185%), from €4,060 to €11,568

  • Staff costs +€1,376

    up €1,376, from €0 to €1,376

  • Taxes +€1,238

    new in 2025: €1,238

  • Financial charges -€308

    down €308 (-61.8%), from €498 to €190

  • Other operating charges +€220

    new in 2025: €220

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,824
Gross operating margin +€7,508
Staff costs -€1,376
Depreciation -€152
Other operating charges -€220
Financial income +€1
Financial charges +€308
Taxes -€1,238
Result 2025 €6,656
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,271
Investment -€679
Financing €0
Cash 2024 €2,214
Net result for the year +€6,656
Depreciation +€1,890
Receivables within one year -€4,929
Trade debts +€3,814
Tax, wage and social debts +€886
Other debts -€46
Investment in fixed assets (net) -€679
Cash 2025 €9,805
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €14,460 €25,769 +€11,310 +78.2%
Fixed assets 21/28 €2,672 €1,461 -€1,211 -45.3%
Tangible fixed assets 22/27 €2,672 €1,461 -€1,211 -45.3%
Furniture and vehicles 24 €2,672 €1,461 -€1,211 -45.3%
Current assets 29/58 €11,788 €24,308 +€12,521 +106%
Amounts receivable within one year 40/41 €9,574 €14,503 +€4,929 +51.5%
Trade receivables 40 €9,528 €13,503 +€3,975 +41.7%
Other amounts receivable 41 €46 €1,000 +€954 +2,060%
Cash at bank and in hand 54/58 €2,214 €9,805 +€7,592 +343%
Deferred charges and accrued income 490/1 €0 €0 =
Total equity and liabilities 10/49 €14,460 €25,769 +€11,310 +78.2%
Equity 10/15 €11,432 €18,087 +€6,656 +58.2%
Contributions 10/11 €16,000 €16,000 = 0.0%
Profit (loss) carried forward 14 -€4,568 €2,087 +€6,656
Amounts payable 17/49 €3,028 €7,682 +€4,654 +154%
Amounts payable within one year 42/48 €3,028 €7,682 +€4,654 +154%
Trade debts 44 €1,037 €4,851 +€3,814 +368%
Suppliers 440/4 €1,037 €4,851 +€3,814 +368%
Taxes, remuneration and social security 45 €1,308 €2,195 +€886 +67.8%
Taxes 450/3 €1,308 €1,785 +€477 +36.4%
Remuneration and social security 454/9 €0 €410 +€410
Other amounts payable 47/48 €682 €636 -€46 -6.8%
Remuneration, social security and pensions 62 €0 €1,376 +€1,376
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,738 €1,890 +€152 +8.7%
Other operating charges 640/8 - €220 +€220
Gross operating margin 9900 €4,060 €11,568 +€7,508 +185%
Operating profit (loss) 9901 €2,322 €8,082 +€5,760 +248%
Financial income 75/76B €0 €1 +€1 +3,367%
Recurring financial income 75 €0 €1 +€1 +3,367%
Financial charges 65/66B €498 €190 -€308 -61.8%
Recurring financial charges 65 €498 €190 -€308 -61.8%
Profit (loss) for the period before taxes 9903 €1,824 €7,893 +€6,069 +333%
Income taxes 67/77 - €1,238 +€1,238
Profit (loss) for the period 9904 €1,824 €6,656 +€4,831 +265%
Profit (loss) for the period to be appropriated 9905 €1,824 €6,656 +€4,831 +265%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.