BIXY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIXY
Largest movements
- Receivables within one year -€22,767
down €22,767 (-100.0%), from €22,767 to €0
of which Trade receivables: -€22,767
- Financial fixed assets +€7,500
new in 2025: €7,500
- Cash +€6,683
up €6,683 (+4.7%), from €141,818 to €148,501
mainly Net result for the year (+€292,273) and Tax, wage and social debts (+€56,108)
- Tangible fixed assets +€5,503
up €5,503 (+23.9%), from €22,994 to €28,497
of which Other tangible fixed assets: +€3,796
- Profit (loss) carried forward -€127,727
down €127,727 (-96.8%), from €131,945 to €4,217
- Tax, wage and social debts +€56,108
up €56,108 (+147.4%), from €38,076 to €94,183
of which Taxes: +€52,951
- Advances received +€47,174
new in 2025: €47,174
- Trade debts +€20,677
up €20,677 (+123.5%), from €16,747 to €37,424
- Gross operating margin +€278,496
up €278,496 (+249.8%), from €111,493 to €389,989
- Taxes +€67,566
up €67,566 (+264.2%), from €25,571 to €93,137
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €188,267 | €184,499 | -€3,769 | -2.0% |
| Fixed assets | 21/28 | €22,994 | €35,997 | +€13,003 | +56.5% |
| Tangible fixed assets | 22/27 | €22,994 | €28,497 | +€5,503 | +23.9% |
| Furniture and vehicles | 24 | €3,327 | €5,034 | +€1,707 | +51.3% |
| Other tangible fixed assets | 26 | €19,668 | €23,463 | +€3,796 | +19.3% |
| Financial fixed assets | 28 | - | €7,500 | +€7,500 | |
| Current assets | 29/58 | €165,273 | €148,501 | -€16,772 | -10.1% |
| Amounts receivable within one year | 40/41 | €22,767 | €0 | -€22,767 | -100.0% |
| Trade receivables | 40 | €22,767 | €0 | -€22,767 | -100.0% |
| Other amounts receivable | 41 | €0 | €0 | = | |
| Cash at bank and in hand | 54/58 | €141,818 | €148,501 | +€6,683 | +4.7% |
| Deferred charges and accrued income | 490/1 | €688 | €0 | -€688 | -100.0% |
| Total equity and liabilities | 10/49 | €188,267 | €184,499 | -€3,769 | -2.0% |
| Equity | 10/15 | €133,445 | €5,717 | -€127,727 | -95.7% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €131,945 | €4,217 | -€127,727 | -96.8% |
| Amounts payable | 17/49 | €54,822 | €178,781 | +€123,959 | +226.1% |
| Amounts payable within one year | 42/48 | €54,822 | €178,781 | +€123,959 | +226.1% |
| Trade debts | 44 | €16,747 | €37,424 | +€20,677 | +123.5% |
| Suppliers | 440/4 | €16,747 | €37,424 | +€20,677 | +123.5% |
| Advances received on contracts in progress | 46 | - | €47,174 | +€47,174 | |
| Taxes, remuneration and social security | 45 | €38,076 | €94,183 | +€56,108 | +147.4% |
| Taxes | 450/3 | €38,076 | €91,026 | +€52,951 | +139.1% |
| Remuneration and social security | 454/9 | €0 | €3,157 | +€3,157 | |
| Other amounts payable | 47/48 | - | €0 | = | |
| Remuneration, social security and pensions | 62 | €0 | €12 | +€12 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,420 | €4,064 | +€643 | +18.8% |
| Other operating charges | 640/8 | €387 | €433 | +€46 | +11.8% |
| Gross operating margin | 9900 | €111,493 | €389,989 | +€278,496 | +249.8% |
| Operating profit (loss) | 9901 | €107,686 | €385,480 | +€277,794 | +258.0% |
| Financial charges | 65/66B | €798 | €70 | -€728 | -91.2% |
| Recurring financial charges | 65 | €798 | €70 | -€728 | -91.2% |
| Profit (loss) for the period before taxes | 9903 | €106,888 | €385,410 | +€278,522 | +260.6% |
| Income taxes | 67/77 | €25,571 | €93,137 | +€67,566 | +264.2% |
| Profit (loss) for the period | 9904 | €81,317 | €292,273 | +€210,956 | +259.4% |
| Profit (loss) for the period to be appropriated | 9905 | €81,317 | €292,273 | +€210,956 | +259.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.