Bixela: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bixela
Largest movements
- Receivables within one year -€13,023
down €13,023 (-56.3%), from €23,116 to €10,094
of which Other amounts receivable: -€12,614
- Tangible fixed assets -€4,743
down €4,743 (-57.4%), from €8,268 to €3,526
- Cash -€4,668
down €4,668 (-47.7%), from €9,789 to €5,122
mainly Net result for the year (-€27,630) and Trade debts (-€2,365)
- Profit (loss) carried forward -€27,630
down €27,630, from €26,892 to -€738
- Tax, wage and social debts +€7,195
up €7,195 (+209.6%), from €3,433 to €10,628
of which Taxes: +€5,195
- Trade debts -€2,365
down €2,365 (-24.4%), from €9,684 to €7,319
- Gross operating margin +€74,278
up €74,278 (+77.9%), from -€95,411 to -€21,133
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,009 | €22,209 | -€22,800 | -50.7% |
| Fixed assets | 21/28 | €8,268 | €3,526 | -€4,743 | -57.4% |
| Tangible fixed assets | 22/27 | €8,268 | €3,526 | -€4,743 | -57.4% |
| Furniture and vehicles | 24 | €8,268 | €3,526 | -€4,743 | -57.4% |
| Current assets | 29/58 | €36,741 | €18,684 | -€18,057 | -49.1% |
| Amounts receivable within one year | 40/41 | €23,116 | €10,094 | -€13,023 | -56.3% |
| Trade receivables | 40 | €7,910 | €7,501 | -€409 | -5.2% |
| Other amounts receivable | 41 | €15,207 | €2,593 | -€12,614 | -83.0% |
| Cash at bank and in hand | 54/58 | €9,789 | €5,122 | -€4,668 | -47.7% |
| Deferred charges and accrued income | 490/1 | €3,835 | €3,468 | -€367 | -9.6% |
| Total equity and liabilities | 10/49 | €45,009 | €22,209 | -€22,800 | -50.7% |
| Equity | 10/15 | €31,892 | €4,262 | -€27,630 | -86.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €26,892 | -€738 | -€27,630 | |
| Amounts payable | 17/49 | €13,117 | €17,947 | +€4,830 | +36.8% |
| Amounts payable within one year | 42/48 | €13,117 | €17,947 | +€4,830 | +36.8% |
| Trade debts | 44 | €9,684 | €7,319 | -€2,365 | -24.4% |
| Suppliers | 440/4 | €9,684 | €7,319 | -€2,365 | -24.4% |
| Taxes, remuneration and social security | 45 | €3,433 | €10,628 | +€7,195 | +209.6% |
| Taxes | 450/3 | €3,433 | €8,628 | +€5,195 | +151.3% |
| Remuneration and social security | 454/9 | €0 | €2,000 | +€2,000 | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,439 | €4,519 | -€920 | -16.9% |
| Other operating charges | 640/8 | €801 | €576 | -€225 | -28.1% |
| Gross operating margin | 9900 | -€95,411 | -€21,133 | +€74,278 | +77.9% |
| Operating profit (loss) | 9901 | -€101,651 | -€26,227 | +€75,424 | +74.2% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €987 | €999 | +€12 | +1.3% |
| Recurring financial charges | 65 | €987 | €999 | +€12 | +1.3% |
| Profit (loss) for the period before taxes | 9903 | -€102,638 | -€27,226 | +€75,412 | +73.5% |
| Income taxes | 67/77 | €503 | €404 | -€100 | -19.8% |
| Profit (loss) for the period | 9904 | -€103,141 | -€27,630 | +€75,511 | +73.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€103,141 | -€27,630 | +€75,511 | +73.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.