Skip to content

Bits & Zettabytes: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bits & Zettabytes

BE 0838.712.973
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€15,592
2024 · €17,279-€1,687
Equity
€133,526
2024 · €117,934+€15,592
Cash
€12,236
2024 · €3,353+€8,883
Balance sheet total
€143,276
2024 · €177,869-€34,593

Largest movements

2024 to 2025
Assets
  • Current investments -€56,084

    down €56,084 (-36.7%), from €152,923 to €96,839

  • Cash +€8,883

    up €8,883 (+265.0%), from €3,353 to €12,236

    mainly Current investments (+€56,084) and Net result for the year (+€15,592)

  • Tangible fixed assets +€8,811

    up €8,811 (+103.6%), from €8,504 to €17,315

    of which Furniture and vehicles: +€5,838

  • Receivables within one year +€3,798

    up €3,798 (+29.0%), from €13,089 to €16,887

    of which Trade receivables: +€2,337

Equity and liabilities
  • Other debts -€50,816

    down €50,816 (-90.8%), from €55,995 to €5,179

  • Reserves +€15,592

    up €15,592 (+13.8%), from €112,934 to €128,526

Income statement
  • Gross operating margin -€5,343

    down €5,343 (-18.4%), from €29,066 to €23,723

  • Taxes -€2,314

    down €2,314 (-27.9%), from €8,293 to €5,979

  • Financial income +€1,214

    up €1,214 (+1412.5%), from €86 to €1,300

  • Financial charges -€720

    down €720 (-90.4%), from €797 to €77

  • Depreciation +€577

    up €577 (+26.3%), from €2,191 to €2,768

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,279
Gross operating margin -€5,343
Depreciation -€577
Other operating charges -€15
Financial income +€1,214
Financial charges +€720
Taxes +€2,314
Result 2025 €15,592

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€35,623
Investment +€44,506
Financing €0
Cash 2024 €3,353
Net result for the year +€15,592
Depreciation +€2,768
Receivables within one year -€3,798
Trade debts +€500
Tax, wage and social debts +€131
Other debts -€50,816
Investment in fixed assets (net) -€11,578
Current investments +€56,084
Cash 2025 €12,236
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €177,869 €143,276 -€34,593 -19.4%
Fixed assets 21/28 €8,504 €17,315 +€8,811 +103.6%
Tangible fixed assets 22/27 €8,504 €17,315 +€8,811 +103.6%
Land and buildings 22 €449 €286 -€162 -36.2%
Furniture and vehicles 24 €6,005 €11,844 +€5,838 +97.2%
Other tangible fixed assets 26 €2,051 €5,185 +€3,135 +152.9%
Current assets 29/58 €169,365 €125,961 -€43,403 -25.6%
Amounts receivable within one year 40/41 €13,089 €16,887 +€3,798 +29.0%
Trade receivables 40 €9,954 €12,291 +€2,337 +23.5%
Other amounts receivable 41 €3,135 €4,596 +€1,461 +46.6%
Current investments 50/53 €152,923 €96,839 -€56,084 -36.7%
Cash at bank and in hand 54/58 €3,353 €12,236 +€8,883 +265.0%
Total equity and liabilities 10/49 €177,869 €143,276 -€34,593 -19.4%
Equity 10/15 €117,934 €133,526 +€15,592 +13.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €112,934 €128,526 +€15,592 +13.8%
Distributable reserves 133 €112,934 €128,526 +€15,592 +13.8%
Amounts payable 17/49 €59,935 €9,750 -€50,185 -83.7%
Amounts payable within one year 42/48 €59,935 €9,750 -€50,185 -83.7%
Trade debts 44 €2,212 €2,712 +€500 +22.6%
Suppliers 440/4 €2,212 €2,712 +€500 +22.6%
Taxes, remuneration and social security 45 €1,728 €1,859 +€131 +7.6%
Taxes 450/3 €1,728 €1,859 +€131 +7.6%
Other amounts payable 47/48 €55,995 €5,179 -€50,816 -90.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,191 €2,768 +€577 +26.3%
Other operating charges 640/8 €592 €607 +€15 +2.6%
Gross operating margin 9900 €29,066 €23,723 -€5,343 -18.4%
Operating profit (loss) 9901 €26,283 €20,348 -€5,935 -22.6%
Financial income 75/76B €86 €1,300 +€1,214 +1412.5%
Recurring financial income 75 €86 €1,300 +€1,214 +1412.5%
Financial charges 65/66B €797 €77 -€720 -90.4%
Recurring financial charges 65 €797 €77 -€720 -90.4%
Profit (loss) for the period before taxes 9903 €25,572 €21,571 -€4,001 -15.6%
Income taxes 67/77 €8,293 €5,979 -€2,314 -27.9%
Profit (loss) for the period 9904 €17,279 €15,592 -€1,687 -9.8%
Profit (loss) for the period to be appropriated 9905 €17,279 €15,592 -€1,687 -9.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.