Skip to content

Bitfuse: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bitfuse

BE 1003.801.827
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€87,776
2024 · €76,347+€11,429
Equity
€165,264
2024 · €77,488+€87,776
Cash
€26,801
2024 · €51,737-€24,936
Balance sheet total
€175,296
2024 · €86,565+€88,730

Largest movements

2024 to 2025
Assets
  • Current investments +€111,129

    new in 2025: €111,129

  • Cash -€24,936

    down €24,936 (-48.2%), from €51,737 to €26,801

    mainly Current investments (-€111,129) and Investment in fixed assets (net) (-€6,642)

  • Tangible fixed assets +€5,306

    up €5,306 (+312%), from €1,703 to €7,009

  • Receivables within one year -€2,093

    down €2,093 (-8.9%), from €23,643 to €21,551

    of which Trade receivables: -€1,384

Equity and liabilities
  • Profit (loss) carried forward +€87,776

    up €87,776 (+116%), from €75,488 to €163,264

Income statement
  • Gross operating margin +€16,115

    up €16,115 (+16.6%), from €97,149 to €113,264

  • Taxes +€3,877

    up €3,877 (+19.7%), from €19,665 to €23,542

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €76,347
Gross operating margin +€16,115
Depreciation -€511
Other operating charges -€2
Financial income +€184
Financial charges -€480
Taxes -€3,877
Result 2025 €87,776
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€92,798
Investment -€117,772
Financing +€38
Cash 2024 €51,737
Net result for the year +€87,776
Depreciation +€1,336
Receivables within one year +€2,093
Deferred charges and accrued income +€676
Trade debts -€31
Tax, wage and social debts +€1,338
Other debts -€391
Investment in fixed assets (net) -€6,642
Current investments -€111,129
Short-term financial debts +€38
Cash 2025 €26,801
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €86,565 €175,296 +€88,730 +103%
Fixed assets 21/28 €1,703 €7,009 +€5,306 +312%
Tangible fixed assets 22/27 €1,703 €7,009 +€5,306 +312%
Furniture and vehicles 24 €1,703 €7,009 +€5,306 +312%
Current assets 29/58 €84,862 €168,286 +€83,424 +98.3%
Amounts receivable within one year 40/41 €23,643 €21,551 -€2,093 -8.9%
Trade receivables 40 €16,976 €15,593 -€1,384 -8.1%
Other amounts receivable 41 €6,667 €5,958 -€709 -10.6%
Current investments 50/53 - €111,129 +€111,129
Cash at bank and in hand 54/58 €51,737 €26,801 -€24,936 -48.2%
Deferred charges and accrued income 490/1 €9,482 €8,805 -€676 -7.1%
Total equity and liabilities 10/49 €86,565 €175,296 +€88,730 +103%
Equity 10/15 €77,488 €165,264 +€87,776 +113%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €75,488 €163,264 +€87,776 +116%
Amounts payable 17/49 €9,077 €10,031 +€954 +10.5%
Amounts payable within one year 42/48 €9,077 €10,031 +€954 +10.5%
Financial debts 43 - €38 +€38
Credit institutions 430/8 - €38 +€38
Trade debts 44 €490 €460 -€31 -6.3%
Suppliers 440/4 €490 €460 -€31 -6.3%
Taxes, remuneration and social security 45 €6,423 €7,761 +€1,338 +20.8%
Taxes 450/3 €6,423 €7,761 +€1,338 +20.8%
Other amounts payable 47/48 €2,164 €1,773 -€391 -18.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €825 €1,336 +€511 +61.9%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €97,149 €113,264 +€16,115 +16.6%
Operating profit (loss) 9901 €96,206 €111,808 +€15,602 +16.2%
Financial income 75/76B €0 €184 +€184 +922,150%
Recurring financial income 75 €0 €184 +€184 +922,150%
Financial charges 65/66B €194 €674 +€480 +248%
Recurring financial charges 65 €194 €674 +€480 +248%
Profit (loss) for the period before taxes 9903 €96,012 €111,318 +€15,306 +15.9%
Income taxes 67/77 €19,665 €23,542 +€3,877 +19.7%
Profit (loss) for the period 9904 €76,347 €87,776 +€11,429 +15.0%
Profit (loss) for the period to be appropriated 9905 €76,347 €87,776 +€11,429 +15.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.