Skip to content

BiteStrike: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BiteStrike

BE 0472.200.255
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,540
2024 · €22,750-€1,210
Equity
€65,456
2024 · €112,337-€46,881
Cash
€1,888
2024 · €9,873-€7,985
Balance sheet total
€195,900
2024 · €214,437-€18,537

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,986

    down €28,986 (-35.8%), from €80,947 to €51,962

    of which Land and buildings: -€16,308

  • Current investments +€20,101

    up €20,101 (+25.1%), from €80,194 to €100,296

  • Cash -€7,985

    down €7,985 (-80.9%), from €9,873 to €1,888

    mainly Contributions, distributions and other (-€68,421) and Current investments (-€20,101)

Equity and liabilities
  • Reserves -€46,881

    down €46,881 (-44.2%), from €106,137 to €59,256

    of which Distributable reserves: -€46,241

  • Other debts +€37,315

    up €37,315 (+69.7%), from €53,564 to €90,878

  • Debts after one year -€7,696

    down €7,696 (-32.2%), from €23,869 to €16,173

  • Tax, wage and social debts -€2,355

    down €2,355 (-16.6%), from €14,215 to €11,860

    of which Taxes: -€2,355

Income statement
  • Financial income -€11,518

    down €11,518 (-85.7%), from €13,447 to €1,929

    of which Non-recurring financial income: -€13,122

  • Gross operating margin +€8,363

    up €8,363 (+15.2%), from €54,857 to €63,220

  • Depreciation -€1,971

    down €1,971 (-6.4%), from €30,957 to €28,986

  • Taxes +€1,066

    up €1,066 (+11.1%), from €9,599 to €10,665

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,750
Gross operating margin +€8,363
Depreciation +€1,971
Other operating charges +€614
Financial income -€11,518
Financial charges +€427
Taxes -€1,066
Result 2025 €21,540
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€87,984
Investment -€20,101
Financing -€75,868
Cash 2024 €9,873
Net result for the year +€21,540
Depreciation +€28,986
Receivables within one year +€1,958
Deferred charges and accrued income -€290
Provisions -€160
Trade debts +€991
Tax, wage and social debts -€2,355
Other debts +€37,315
Current investments -€20,101
Debts after one year -€7,696
Current portion of long-term debt +€249
Contributions, distributions and other -€68,421
Cash 2025 €1,888
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €214,437 €195,900 -€18,537 -8.6%
Fixed assets 21/28 €80,947 €51,962 -€28,986 -35.8%
Tangible fixed assets 22/27 €80,947 €51,962 -€28,986 -35.8%
Land and buildings 22 €32,765 €16,457 -€16,308 -49.8%
Plant, machinery and equipment 23 €4,884 €3,851 -€1,033 -21.2%
Furniture and vehicles 24 €5,016 €2,935 -€2,080 -41.5%
Leasing and similar rights 25 €38,283 €28,719 -€9,564 -25.0%
Current assets 29/58 €133,490 €143,938 +€10,449 +7.8%
Stocks and contracts in progress 3 €1,024 €1,024 = 0.0%
Stocks 30/36 €1,024 €1,024 = 0.0%
Amounts receivable within one year 40/41 €39,610 €37,652 -€1,958 -4.9%
Trade receivables 40 €37,198 €37,652 +€454 +1.2%
Other amounts receivable 41 €2,412 - -€2,412
Current investments 50/53 €80,194 €100,296 +€20,101 +25.1%
Cash at bank and in hand 54/58 €9,873 €1,888 -€7,985 -80.9%
Deferred charges and accrued income 490/1 €2,788 €3,078 +€290 +10.4%
Total equity and liabilities 10/49 €214,437 €195,900 -€18,537 -8.6%
Equity 10/15 €112,337 €65,456 -€46,881 -41.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €106,137 €59,256 -€46,881 -44.2%
Tax-exempt reserves 132 €1,791 €1,151 -€640 -35.7%
Distributable reserves 133 €104,346 €58,105 -€46,241 -44.3%
Provisions and deferred taxes 16 €320 €160 -€160 -50.0%
Deferred taxes 168 €320 €160 -€160 -50.0%
Amounts payable 17/49 €101,780 €130,284 +€28,504 +28.0%
Amounts payable after more than one year 17 €23,869 €16,173 -€7,696 -32.2%
Financial debts 170/4 €23,869 €16,173 -€7,696 -32.2%
Amounts payable within one year 42/48 €77,211 €113,411 +€36,200 +46.9%
Current portion of amounts payable after more than one year 42 €7,447 €7,696 +€249 +3.3%
Trade debts 44 €1,986 €2,977 +€991 +49.9%
Suppliers 440/4 €1,986 €2,977 +€991 +49.9%
Taxes, remuneration and social security 45 €14,215 €11,860 -€2,355 -16.6%
Taxes 450/3 €11,215 €8,860 -€2,355 -21.0%
Remuneration and social security 454/9 €3,000 €3,000 = 0.0%
Other amounts payable 47/48 €53,564 €90,878 +€37,315 +69.7%
Accrued charges and deferred income 492/3 €700 €700 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,957 €28,986 -€1,971 -6.4%
Other operating charges 640/8 €3,737 €3,123 -€614 -16.4%
Gross operating margin 9900 €54,857 €63,220 +€8,363 +15.2%
Operating profit (loss) 9901 €20,163 €31,111 +€10,947 +54.3%
Financial income 75/76B €13,447 €1,929 -€11,518 -85.7%
Recurring financial income 75 €325 €1,929 +€1,604 +493%
Non-recurring financial income 76B €13,122 - -€13,122
Financial charges 65/66B €1,422 €995 -€427 -30.0%
Recurring financial charges 65 €1,422 €995 -€427 -30.0%
Profit (loss) for the period before taxes 9903 €32,189 €32,044 -€144 -0.4%
Transfer from deferred taxes 780 €160 €160 = 0.0%
Income taxes 67/77 €9,599 €10,665 +€1,066 +11.1%
Profit (loss) for the period 9904 €22,750 €21,540 -€1,210 -5.3%
Transfer from tax-exempt reserves 789 €640 €640 = 0.0%
Profit (loss) for the period to be appropriated 9905 €23,390 €22,180 -€1,210 -5.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.