BISTRÉ: what changed
BISTRÉ
Largest movements
- Tangible fixed assets +€80,787
new in 2025: €80,787
of which Furniture and vehicles: +€76,646
- Cash -€79,409
down €79,409 (-24.2%), from €327,619 to €248,210
mainly Contributions, distributions and other (-€159,613) and Investment in fixed assets (net) (-€81,862)
- Current investments +€34,427
up €34,427 (+4.9%), from €708,662 to €743,089
- Trade debts +€98,263
up €98,263 (+5,914%), from €1,661 to €99,924
- Reserves -€30,807
down €30,807 (-3.1%), from €983,802 to €952,995
- Tax, wage and social debts -€29,071
down €29,071 (-61.2%), from €47,520 to €18,449
of which Taxes: -€29,071
- Financial income +€6,962
up €6,962 (+32.4%), from €21,493 to €28,455
- Gross operating margin +€5,696
up €5,696 (+3.8%), from €150,024 to €155,719
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,052,551 | €1,090,850 | +€38,298 | +3.6% |
| Fixed assets | 21/28 | - | €80,787 | +€80,787 | |
| Tangible fixed assets | 22/27 | - | €80,787 | +€80,787 | |
| Plant, machinery and equipment | 23 | - | €4,141 | +€4,141 | |
| Furniture and vehicles | 24 | - | €76,646 | +€76,646 | |
| Current assets | 29/58 | €1,052,551 | €1,010,063 | -€42,489 | -4.0% |
| Amounts receivable within one year | 40/41 | €16,270 | €16,758 | +€488 | +3.0% |
| Trade receivables | 40 | €16,270 | €16,758 | +€488 | +3.0% |
| Current investments | 50/53 | €708,662 | €743,089 | +€34,427 | +4.9% |
| Cash at bank and in hand | 54/58 | €327,619 | €248,210 | -€79,409 | -24.2% |
| Deferred charges and accrued income | 490/1 | €0 | €2,004 | +€2,004 | |
| Total equity and liabilities | 10/49 | €1,052,551 | €1,090,850 | +€38,298 | +3.6% |
| Equity | 10/15 | €988,802 | €957,995 | -€30,807 | -3.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €983,802 | €952,995 | -€30,807 | -3.1% |
| Distributable reserves | 133 | €983,802 | €952,995 | -€30,807 | -3.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €63,749 | €132,855 | +€69,105 | +108% |
| Amounts payable within one year | 42/48 | €61,425 | €132,057 | +€70,632 | +115% |
| Trade debts | 44 | €1,661 | €99,924 | +€98,263 | +5,914% |
| Suppliers | 440/4 | €1,661 | €99,924 | +€98,263 | +5,914% |
| Taxes, remuneration and social security | 45 | €47,520 | €18,449 | -€29,071 | -61.2% |
| Taxes | 450/3 | €44,520 | €15,449 | -€29,071 | -65.3% |
| Remuneration and social security | 454/9 | €3,000 | €3,000 | = | 0.0% |
| Other amounts payable | 47/48 | €12,244 | €13,684 | +€1,440 | +11.8% |
| Accrued charges and deferred income | 492/3 | €2,324 | €797 | -€1,527 | -65.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €1,075 | +€1,075 | |
| Other operating charges | 640/8 | €1,025 | €1,718 | +€694 | +67.7% |
| Gross operating margin | 9900 | €150,024 | €155,719 | +€5,696 | +3.8% |
| Operating profit (loss) | 9901 | €148,999 | €152,926 | +€3,927 | +2.6% |
| Financial income | 75/76B | €21,493 | €28,455 | +€6,962 | +32.4% |
| Recurring financial income | 75 | €21,493 | €28,455 | +€6,962 | +32.4% |
| Financial charges | 65/66B | €3,010 | €1,827 | -€1,183 | -39.3% |
| Recurring financial charges | 65 | €3,010 | €1,827 | -€1,183 | -39.3% |
| Profit (loss) for the period before taxes | 9903 | €167,482 | €179,554 | +€12,071 | +7.2% |
| Income taxes | 67/77 | €50,009 | €50,748 | +€738 | +1.5% |
| Profit (loss) for the period | 9904 | €117,473 | €128,806 | +€11,333 | +9.6% |
| Profit (loss) for the period to be appropriated | 9905 | €117,473 | €128,806 | +€11,333 | +9.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.