BIOZWAM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIOZWAM
Largest movements
- Tangible fixed assets +€10,329
up €10,329 (+7.3%), from €140,997 to €151,326
of which Furniture and vehicles: +€15,962
- Receivables within one year -€4,052
no longer reported in 2025 (was €4,052)
of which Other amounts receivable: -€4,027
- Profit (loss) carried forward -€19,671
down €19,671 (-5.3%), from -€369,440 to -€389,111
- Debts after one year +€18,844
new in 2025: €18,844
- Current portion of long-term debt +€5,765
new in 2025: €5,765
- Gross operating margin +€18,139
up €18,139, from -€12,744 to €5,394
- Depreciation +€9,337
up €9,337 (+99.8%), from €9,351 to €18,688
- Financial charges +€1,130
up €1,130 (+2,713%), from €42 to €1,172
- Other operating charges -€355
down €355 (-7.7%), from €4,605 to €4,250
- Taxes +€139
up €139 (+17.0%), from €817 to €956
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €154,522 | €161,946 | +€7,424 | +4.8% |
| Fixed assets | 21/28 | €141,420 | €151,749 | +€10,329 | +7.3% |
| Tangible fixed assets | 22/27 | €140,997 | €151,326 | +€10,329 | +7.3% |
| Land and buildings | 22 | €108,807 | €103,174 | -€5,633 | -5.2% |
| Furniture and vehicles | 24 | €32,190 | €48,152 | +€15,962 | +49.6% |
| Financial fixed assets | 28 | €424 | €424 | = | 0.0% |
| Current assets | 29/58 | €13,102 | €10,197 | -€2,905 | -22.2% |
| Stocks and contracts in progress | 3 | €8,438 | €8,438 | = | 0.0% |
| Stocks | 30/36 | €8,438 | €8,438 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €4,052 | - | -€4,052 | |
| Trade receivables | 40 | €24 | - | -€24 | |
| Other amounts receivable | 41 | €4,027 | - | -€4,027 | |
| Cash at bank and in hand | 54/58 | €612 | €1,759 | +€1,147 | +187% |
| Total equity and liabilities | 10/49 | €154,522 | €161,946 | +€7,424 | +4.8% |
| Equity | 10/15 | -€363,240 | -€382,911 | -€19,671 | -5.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€369,440 | -€389,111 | -€19,671 | -5.3% |
| Amounts payable | 17/49 | €517,763 | €544,858 | +€27,095 | +5.2% |
| Amounts payable after more than one year | 17 | - | €18,844 | +€18,844 | |
| Financial debts | 170/4 | - | €18,844 | +€18,844 | |
| Amounts payable within one year | 42/48 | €517,763 | €526,013 | +€8,251 | +1.6% |
| Current portion of amounts payable after more than one year | 42 | - | €5,765 | +€5,765 | |
| Trade debts | 44 | €3,976 | €5,555 | +€1,579 | +39.7% |
| Suppliers | 440/4 | €3,976 | €5,555 | +€1,579 | +39.7% |
| Taxes, remuneration and social security | 45 | €814 | €1,033 | +€219 | +26.9% |
| Taxes | 450/3 | €814 | €1,033 | +€219 | +26.9% |
| Other amounts payable | 47/48 | €512,973 | €513,661 | +€688 | +0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,351 | €18,688 | +€9,337 | +99.8% |
| Other operating charges | 640/8 | €4,605 | €4,250 | -€355 | -7.7% |
| Gross operating margin | 9900 | -€12,744 | €5,394 | +€18,139 | |
| Operating profit (loss) | 9901 | -€26,700 | -€17,543 | +€9,157 | +34.3% |
| Financial income | 75/76B | €10 | - | -€10 | |
| Recurring financial income | 75 | €10 | - | -€10 | |
| Financial charges | 65/66B | €42 | €1,172 | +€1,130 | +2,713% |
| Recurring financial charges | 65 | €42 | €1,172 | +€1,130 | +2,713% |
| Profit (loss) for the period before taxes | 9903 | -€26,732 | -€18,715 | +€8,017 | +30.0% |
| Income taxes | 67/77 | €817 | €956 | +€139 | +17.0% |
| Profit (loss) for the period | 9904 | -€27,549 | -€19,671 | +€7,878 | +28.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€27,549 | -€19,671 | +€7,878 | +28.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.