Skip to content

BIOSPACE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIOSPACE

BE 0821.440.936
NACE 35.110, Production of electricity from non-renewable sources
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€312,509
2024 · €143,196+€169,313
Equity
€1.5m
2024 · €1.2m+€311,859
Cash
€752,510
2024 · €432,491+€320,019
Balance sheet total
€4.1m
2024 · €4.0m+€66,839

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€455,369

    down €455,369 (-17.6%), from €2.6m to €2.1m

  • Cash +€320,019

    up €320,019 (+74.0%), from €432,491 to €752,510

    mainly Depreciation (+€405,860) and Net result for the year (+€312,509)

  • Receivables within one year +€208,869

    up €208,869 (+37.2%), from €561,168 to €770,037

    of which Trade receivables: +€255,441

Equity and liabilities
  • Debts after one year -€434,024

    down €434,024 (-25.4%), from €1.7m to €1.3m

    of which Financial debts: -€314,024

  • Reserves +€312,509

    up €312,509 (+27.7%), from €1.1m to €1.4m

    of which Distributable reserves: +€312,509

  • Trade debts +€143,548

    up €143,548 (+24.7%), from €582,003 to €725,551

  • Tax, wage and social debts +€44,298

    up €44,298 (+138.3%), from €32,039 to €76,337

Income statement
  • Provisions +€375,113

    no longer reported in 2025 (was -€375,113)

  • Other operating charges -€347,140

    down €347,140 (-93.8%), from €369,904 to €22,765

  • Gross operating margin +€344,578

    up €344,578 (+51.9%), from €663,420 to €1.0m

  • Taxes +€88,984

    up €88,984 (+143.6%), from €61,984 to €150,968

  • Financial charges +€46,223

    up €46,223 (+66.3%), from €69,675 to €115,897

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €143,196
Gross operating margin +€344,578
Depreciation -€11,330
Provisions -€375,113
Other operating charges +€347,140
Financial income -€754
Financial charges -€46,223
Taxes -€88,984
Result 2025 €312,509

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€704,006
Investment +€49,509
Financing -€433,496
Cash 2024 €432,491
Net result for the year +€312,509
Depreciation +€405,860
Stocks and contracts -€3,067
Receivables within one year -€208,869
Deferred charges and accrued income +€9,747
Trade debts +€143,548
Tax, wage and social debts +€44,298
Other debts -€21
Investment in fixed assets (net) +€49,509
Debts after one year -€434,024
Current portion of long-term debt +€1,178
Contributions, distributions and other -€650
Cash 2025 €752,510
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,986,691 €4,053,530 +€66,839 +1.7%
Fixed assets 21/28 €2,589,148 €2,133,778 -€455,369 -17.6%
Tangible fixed assets 22/27 €2,589,148 €2,133,778 -€455,369 -17.6%
Land and buildings 22 €1,001,330 €885,179 -€116,151 -11.6%
Plant, machinery and equipment 23 €1,003,336 €794,416 -€208,920 -20.8%
Furniture and vehicles 24 €9,319 €8,368 -€951 -10.2%
Leasing and similar rights 25 €575,162 €445,815 -€129,348 -22.5%
Current assets 29/58 €1,397,544 €1,919,752 +€522,208 +37.4%
Stocks and contracts in progress 3 €375,241 €378,308 +€3,067 +0.8%
Stocks 30/36 €375,241 €378,308 +€3,067 +0.8%
Amounts receivable within one year 40/41 €561,168 €770,037 +€208,869 +37.2%
Trade receivables 40 €423,666 €679,107 +€255,441 +60.3%
Other amounts receivable 41 €137,502 €90,930 -€46,572 -33.9%
Cash at bank and in hand 54/58 €432,491 €752,510 +€320,019 +74.0%
Deferred charges and accrued income 490/1 €28,644 €18,897 -€9,747 -34.0%
Total equity and liabilities 10/49 €3,986,691 €4,053,530 +€66,839 +1.7%
Equity 10/15 €1,156,841 €1,468,700 +€311,859 +27.0%
Contributions 10/11 €200,000 €200,000 = 0.0%
Reserves 13 €1,129,406 €1,441,915 +€312,509 +27.7%
Non-distributable reserves 130/1 €20,000 €20,000 = 0.0%
Reserves not available under the articles 1311 €20,000 €20,000 = 0.0%
Distributable reserves 133 €1,109,406 €1,421,915 +€312,509 +28.2%
Profit (loss) carried forward 14 -€172,565 -€173,215 -€650 -0.4%
Amounts payable 17/49 €2,829,851 €2,584,830 -€245,020 -8.7%
Amounts payable after more than one year 17 €1,710,504 €1,276,480 -€434,024 -25.4%
Financial debts 170/4 €1,557,030 €1,243,006 -€314,024 -20.2%
Trade debts 175 €153,474 €33,474 -€120,000 -78.2%
Amounts payable within one year 42/48 €1,119,347 €1,308,350 +€189,004 +16.9%
Current portion of amounts payable after more than one year 42 €505,259 €506,437 +€1,178 +0.2%
Trade debts 44 €582,003 €725,551 +€143,548 +24.7%
Suppliers 440/4 €582,003 €725,551 +€143,548 +24.7%
Taxes, remuneration and social security 45 €32,039 €76,337 +€44,298 +138.3%
Taxes 450/3 €32,039 €76,337 +€44,298 +138.3%
Other amounts payable 47/48 €45 €25 -€21 -45.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €394,530 €405,860 +€11,330 +2.9%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 -€375,113 - +€375,113
Other operating charges 640/8 €369,904 €22,765 -€347,140 -93.8%
Gross operating margin 9900 €663,420 €1,007,998 +€344,578 +51.9%
Operating profit (loss) 9901 €274,099 €579,373 +€305,274 +111.4%
Financial income 75/76B €755 €1 -€754 -99.9%
Recurring financial income 75 €755 €1 -€754 -99.9%
Financial charges 65/66B €69,675 €115,897 +€46,223 +66.3%
Recurring financial charges 65 €69,675 €115,897 +€46,223 +66.3%
Profit (loss) for the period before taxes 9903 €205,180 €463,477 +€258,297 +125.9%
Income taxes 67/77 €61,984 €150,968 +€88,984 +143.6%
Profit (loss) for the period 9904 €143,196 €312,509 +€169,313 +118.2%
Profit (loss) for the period to be appropriated 9905 €143,196 €312,509 +€169,313 +118.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.