BIOPOUSSE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIOPOUSSE
Largest movements
- Receivables within one year +€139,566
up €139,566 (+1765.8%), from €7,904 to €147,470
of which Trade receivables: +€98,330
- Cash +€43,330
up €43,330 (+1484.8%), from €2,918 to €46,248
mainly Trade debts (+€94,250) and Net result for the year (+€47,724)
- Trade debts +€94,250
up €94,250 (+3076.7%), from €3,063 to €97,314
- Profit (loss) carried forward +€47,724
up €47,724 (+1647.7%), from €2,896 to €50,621
- Tax, wage and social debts +€40,922
up €40,922 (+4037.1%), from €1,014 to €41,936
- Gross operating margin +€63,417
up €63,417 (+2371.4%), from €2,674 to €66,091
- Taxes +€16,812
up €16,812 (+2998.2%), from €561 to €17,373
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,822 | €193,719 | +€182,896 | +1690.0% |
| Current assets | 29/58 | €10,822 | €193,719 | +€182,896 | +1690.0% |
| Amounts receivable within one year | 40/41 | €7,904 | €147,470 | +€139,566 | +1765.8% |
| Trade receivables | 40 | €7,655 | €105,986 | +€98,330 | +1284.5% |
| Other amounts receivable | 41 | €249 | €41,484 | +€41,236 | +16584.5% |
| Cash at bank and in hand | 54/58 | €2,918 | €46,248 | +€43,330 | +1484.8% |
| Total equity and liabilities | 10/49 | €10,822 | €193,719 | +€182,896 | +1690.0% |
| Equity | 10/15 | €5,896 | €53,621 | +€47,724 | +809.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,896 | €50,621 | +€47,724 | +1647.7% |
| Amounts payable | 17/49 | €4,926 | €140,098 | +€135,172 | +2744.3% |
| Amounts payable within one year | 42/48 | €4,926 | €140,098 | +€135,172 | +2744.3% |
| Trade debts | 44 | €3,063 | €97,314 | +€94,250 | +3076.7% |
| Suppliers | 440/4 | €3,063 | €97,314 | +€94,250 | +3076.7% |
| Taxes, remuneration and social security | 45 | €1,014 | €41,936 | +€40,922 | +4037.1% |
| Taxes | 450/3 | €1,014 | €41,936 | +€40,922 | +4037.1% |
| Other amounts payable | 47/48 | €849 | €849 | = | 0.0% |
| Other operating charges | 640/8 | €348 | €657 | +€310 | +89.1% |
| Gross operating margin | 9900 | €2,674 | €66,091 | +€63,417 | +2371.4% |
| Operating profit (loss) | 9901 | €2,327 | €65,434 | +€63,107 | +2712.3% |
| Financial charges | 65/66B | €228 | €337 | +€109 | +47.8% |
| Recurring financial charges | 65 | €228 | €337 | +€109 | +47.8% |
| Profit (loss) for the period before taxes | 9903 | €2,098 | €65,097 | +€62,998 | +3002.1% |
| Income taxes | 67/77 | €561 | €17,373 | +€16,812 | +2998.2% |
| Profit (loss) for the period | 9904 | €1,538 | €47,724 | +€46,186 | +3003.5% |
| Profit (loss) for the period to be appropriated | 9905 | €1,538 | €47,724 | +€46,186 | +3003.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.