Biome: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Biome
Largest movements
- Tangible fixed assets +€18,740
up €18,740 (+1273.7%), from €1,471 to €20,211
- Cash +€5,215
up €5,215 (+26592.1%), from €20 to €5,234
mainly Other debts (+€17,778) and Net result for the year (+€10,909)
- Intangible fixed assets +€2,472
new in 2025: €2,472
- Receivables within one year +€1,759
up €1,759 (+8.5%), from €20,637 to €22,395
of which Trade receivables: +€1,653
- Other debts +€17,778
up €17,778 (+242.7%), from €7,325 to €25,103
- Profit (loss) carried forward +€10,909
up €10,909 (+237.4%), from €4,596 to €15,505
- Trade debts -€3,706
down €3,706 (-83.5%), from €4,437 to €731
- Tax, wage and social debts +€3,543
up €3,543 (+460.1%), from €770 to €4,313
- Gross operating margin +€10,533
up €10,533 (+168.1%), from €6,265 to €16,798
- Taxes +€2,135
up €2,135 (+269.6%), from €792 to €2,926
- Depreciation +€1,616
up €1,616 (+185.5%), from €871 to €2,487
- Other operating charges +€246
up €246 (+176.9%), from €139 to €385
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,128 | €50,652 | +€28,525 | +128.9% |
| Fixed assets | 21/28 | €1,471 | €22,683 | +€21,211 | +1441.7% |
| Intangible fixed assets | 21 | - | €2,472 | +€2,472 | |
| Tangible fixed assets | 22/27 | €1,471 | €20,211 | +€18,740 | +1273.7% |
| Furniture and vehicles | 24 | €1,471 | €20,211 | +€18,740 | +1273.7% |
| Current assets | 29/58 | €20,656 | €27,969 | +€7,313 | +35.4% |
| Amounts receivable within one year | 40/41 | €20,637 | €22,395 | +€1,759 | +8.5% |
| Trade receivables | 40 | €20,260 | €21,913 | +€1,653 | +8.2% |
| Other amounts receivable | 41 | €377 | €482 | +€106 | +28.0% |
| Cash at bank and in hand | 54/58 | €20 | €5,234 | +€5,215 | +26592.1% |
| Deferred charges and accrued income | 490/1 | - | €340 | +€340 | |
| Total equity and liabilities | 10/49 | €22,128 | €50,652 | +€28,525 | +128.9% |
| Equity | 10/15 | €9,596 | €20,505 | +€10,909 | +113.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,596 | €15,505 | +€10,909 | +237.4% |
| Amounts payable | 17/49 | €12,531 | €30,147 | +€17,616 | +140.6% |
| Amounts payable within one year | 42/48 | €12,531 | €30,147 | +€17,616 | +140.6% |
| Trade debts | 44 | €4,437 | €731 | -€3,706 | -83.5% |
| Suppliers | 440/4 | €4,437 | €731 | -€3,706 | -83.5% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €770 | €4,313 | +€3,543 | +460.1% |
| Taxes | 450/3 | €770 | €4,313 | +€3,543 | +460.1% |
| Other amounts payable | 47/48 | €7,325 | €25,103 | +€17,778 | +242.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €871 | €2,487 | +€1,616 | +185.5% |
| Other operating charges | 640/8 | €139 | €385 | +€246 | +176.9% |
| Gross operating margin | 9900 | €6,265 | €16,798 | +€10,533 | +168.1% |
| Operating profit (loss) | 9901 | €5,255 | €13,926 | +€8,671 | +165.0% |
| Financial income | 75/76B | €0 | €2 | +€2 | |
| Recurring financial income | 75 | €0 | €2 | +€2 | |
| Financial charges | 65/66B | €67 | €92 | +€25 | +37.3% |
| Recurring financial charges | 65 | €67 | €92 | +€25 | +37.3% |
| Profit (loss) for the period before taxes | 9903 | €5,188 | €13,835 | +€8,648 | +166.7% |
| Income taxes | 67/77 | €792 | €2,926 | +€2,135 | +269.6% |
| Profit (loss) for the period | 9904 | €4,396 | €10,909 | +€6,513 | +148.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,396 | €10,909 | +€6,513 | +148.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.