BIOMAD: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIOMAD
Largest movements
- Cash -€2,145
down €2,145 (-13.7%), from €15,604 to €13,459
mainly Net result for the year (-€2,406)
- Profit (loss) carried forward -€2,406
down €2,406 (-43.4%), from -€5,541 to -€7,947
- Other debts +€260
up €260 (+8.3%), from €3,145 to €3,406
- Gross operating margin +€1,721
up €1,721 (+43.3%), from -€3,977 to -€2,256
- Other operating charges -€1,500
no longer reported in 2025 (was €1,500)
- Financial charges +€86
up €86 (+133.8%), from €64 to €150
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,604 | €13,459 | -€2,145 | -13.7% |
| Current assets | 29/58 | €15,604 | €13,459 | -€2,145 | -13.7% |
| Cash at bank and in hand | 54/58 | €15,604 | €13,459 | -€2,145 | -13.7% |
| Total equity and liabilities | 10/49 | €15,604 | €13,459 | -€2,145 | -13.7% |
| Equity | 10/15 | €12,459 | €10,053 | -€2,406 | -19.3% |
| Contributions | 10/11 | €18,000 | €18,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,541 | -€7,947 | -€2,406 | -43.4% |
| Amounts payable | 17/49 | €3,145 | €3,406 | +€260 | +8.3% |
| Amounts payable within one year | 42/48 | €3,145 | €3,406 | +€260 | +8.3% |
| Other amounts payable | 47/48 | €3,145 | €3,406 | +€260 | +8.3% |
| Other operating charges | 640/8 | €1,500 | - | -€1,500 | |
| Gross operating margin | 9900 | -€3,977 | -€2,256 | +€1,721 | +43.3% |
| Operating profit (loss) | 9901 | -€5,477 | -€2,256 | +€3,221 | +58.8% |
| Financial charges | 65/66B | €64 | €150 | +€86 | +133.8% |
| Recurring financial charges | 65 | €64 | €150 | +€86 | +133.8% |
| Profit (loss) for the period before taxes | 9903 | -€5,541 | -€2,406 | +€3,135 | +56.6% |
| Profit (loss) for the period | 9904 | -€5,541 | -€2,406 | +€3,135 | +56.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,541 | -€2,406 | +€3,135 | +56.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.