BIO-BASED INDUSTRIES CONSORTIUM: what changed
What changed
BIO-BASED INDUSTRIES CONSORTIUM
NACE 94.120, Activities of professional membership organisations
filed annual accounts (NBB)
Net result for the year
€750,247
2024 · €1.3m-€576,265
Equity
€7.9m
2024 · €7.1m+€750,247
Cash
€5.3m
2024 · €4.7m+€647,246
Balance sheet total
€8.0m
2024 · €7.3m+€741,946
Largest movements
Assets
- Cash +€647,246
up €647,246 (+13.9%), from €4.7m to €5.3m
mainly Net result for the year (+€750,247) and Accrued charges and deferred income (+€16,333)
- Receivables within one year +€83,080
up €83,080 (+131%), from €63,525 to €146,605
of which Trade receivables: +€91,631
Equity and liabilities
- Profit (loss) carried forward +€750,247
up €750,247 (+10.6%), from €7.1m to €7.9m
Income statement
- Gross operating margin -€605,155
down €605,155 (-33.2%), from €1.8m to €1.2m
- Staff costs -€25,464
down €25,464 (-5.1%), from €497,143 to €471,679
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1.3m
Gross operating margin
-€605,155
Staff costs
+€25,464
Depreciation
+€1,467
Other operating charges
-€3,785
Financial income
+€6,345
Financial charges
-€601
Result 2025
€750,247
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€656,306
Investment
-€9,060
Financing
€0
Cash 2024
€4.7m
From operations (derived)
+€656,306
Net result for the year
+€750,247
Depreciation
+€127
Receivables within one year
-€83,080
Deferred charges and accrued income
-€2,687
Trade debts
-€26,940
Tax, wage and social debts
+€2,306
Accrued charges and deferred income
+€16,333
Investment (derived)
-€9,060
Investment in fixed assets (net)
-€1,993
Current investments
-€7,067
Cash 2025
€5.3m
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,260,023 | €8,001,970 | +€741,946 | +10.2% |
| Fixed assets | 21/28 | €15,711 | €17,577 | +€1,866 | +11.9% |
| Tangible fixed assets | 22/27 | €120 | €1,986 | +€1,866 | +1,553% |
| Furniture and vehicles | 24 | €120 | €1,986 | +€1,866 | +1,553% |
| Financial fixed assets | 28 | €15,591 | €15,591 | = | 0.0% |
| Current assets | 29/58 | €7,244,312 | €7,984,392 | +€740,080 | +10.2% |
| Amounts receivable within one year | 40/41 | €63,525 | €146,605 | +€83,080 | +131% |
| Trade receivables | 40 | €2,500 | €94,131 | +€91,631 | +3,665% |
| Other amounts receivable | 41 | €61,025 | €52,474 | -€8,551 | -14.0% |
| Current investments | 50/53 | €2,504,324 | €2,511,392 | +€7,067 | +0.3% |
| Cash at bank and in hand | 54/58 | €4,650,932 | €5,298,178 | +€647,246 | +13.9% |
| Deferred charges and accrued income | 490/1 | €25,530 | €28,218 | +€2,687 | +10.5% |
| Total equity and liabilities | 10/49 | €7,260,023 | €8,001,970 | +€741,946 | +10.2% |
| Equity | 10/15 | €7,106,880 | €7,857,127 | +€750,247 | +10.6% |
| Profit (loss) carried forward | 14 | €7,106,880 | €7,857,127 | +€750,247 | +10.6% |
| Amounts payable | 17/49 | €153,143 | €144,843 | -€8,300 | -5.4% |
| Amounts payable within one year | 42/48 | €112,642 | €88,009 | -€24,633 | -21.9% |
| Trade debts | 44 | €44,568 | €17,629 | -€26,940 | -60.4% |
| Suppliers | 440/4 | €44,568 | €17,629 | -€26,940 | -60.4% |
| Taxes, remuneration and social security | 45 | €68,074 | €70,380 | +€2,306 | +3.4% |
| Taxes | 450/3 | €0 | €16,809 | +€16,809 | |
| Remuneration and social security | 454/9 | €68,074 | €53,572 | -€14,502 | -21.3% |
| Accrued charges and deferred income | 492/3 | €40,501 | €56,834 | +€16,333 | +40.3% |
| Non-recurring operating income | 76A | €1,188,948 | €1,733,906 | +€544,957 | +45.8% |
| Remuneration, social security and pensions | 62 | €497,143 | €471,679 | -€25,464 | -5.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,594 | €127 | -€1,467 | -92.0% |
| Other operating charges | 640/8 | €0 | €3,785 | +€3,785 | |
| Gross operating margin | 9900 | €1,822,183 | €1,217,028 | -€605,155 | -33.2% |
| Operating profit (loss) | 9901 | €1,323,446 | €741,438 | -€582,009 | -44.0% |
| Financial income | 75/76B | €4,507 | €10,852 | +€6,345 | +141% |
| Recurring financial income | 75 | €4,507 | €10,852 | +€6,345 | +141% |
| Financial charges | 65/66B | €1,442 | €2,043 | +€601 | +41.7% |
| Recurring financial charges | 65 | €1,442 | €2,043 | +€601 | +41.7% |
| Profit (loss) for the period before taxes | 9903 | €1,326,512 | €750,247 | -€576,265 | -43.4% |
| Profit (loss) for the period | 9904 | €1,326,512 | €750,247 | -€576,265 | -43.4% |
| Profit (loss) for the period to be appropriated | 9905 | €1,326,512 | €750,247 | -€576,265 | -43.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.