Binôme Event: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Binôme Event
Largest movements
- Cash +€153,833
up €153,833 (+5486.7%), from €2,804 to €156,636
mainly Trade debts (+€132,384) and Tax, wage and social debts (+€18,030)
- Receivables within one year +€2,706
up €2,706 (+24.5%), from €11,062 to €13,768
of which Trade receivables: +€2,830
- Trade debts +€132,384
up €132,384 (+9265.8%), from €1,429 to €133,813
- Tax, wage and social debts +€18,030
new in 2025: €18,030
of which Taxes: +€14,030
- Other debts +€5,004
up €5,004 (+48.6%), from €10,296 to €15,300
- Profit (loss) carried forward +€2,570
up €2,570 (+79.9%), from €3,217 to €5,787
- Gross operating margin +€10,902
up €10,902 (+134.3%), from €8,117 to €19,018
- Taxes +€4,389
up €4,389 (+1612.6%), from €272 to €4,661
- Financial charges +€893
up €893 (+163.8%), from €545 to €1,437
- Other operating charges +€844
up €844 (+55.0%), from €1,534 to €2,378
- Depreciation -€617
down €617 (-56.6%), from €1,089 to €472
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,942 | €173,930 | +€157,989 | +991.0% |
| Fixed assets | 21/28 | €1,396 | €2,310 | +€915 | +65.5% |
| Tangible fixed assets | 22/27 | €1,396 | €2,310 | +€915 | +65.5% |
| Plant, machinery and equipment | 23 | €1,396 | €2,310 | +€915 | +65.5% |
| Current assets | 29/58 | €14,546 | €171,620 | +€157,074 | +1079.8% |
| Amounts receivable within one year | 40/41 | €11,062 | €13,768 | +€2,706 | +24.5% |
| Trade receivables | 40 | €10,938 | €13,768 | +€2,830 | +25.9% |
| Other amounts receivable | 41 | €124 | - | -€124 | |
| Cash at bank and in hand | 54/58 | €2,804 | €156,636 | +€153,833 | +5486.7% |
| Deferred charges and accrued income | 490/1 | €680 | €1,216 | +€536 | +78.7% |
| Total equity and liabilities | 10/49 | €15,942 | €173,930 | +€157,989 | +991.0% |
| Equity | 10/15 | €4,217 | €6,787 | +€2,570 | +61.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,217 | €5,787 | +€2,570 | +79.9% |
| Amounts payable | 17/49 | €11,725 | €167,143 | +€155,418 | +1325.5% |
| Amounts payable within one year | 42/48 | €11,725 | €167,143 | +€155,418 | +1325.5% |
| Trade debts | 44 | €1,429 | €133,813 | +€132,384 | +9265.8% |
| Suppliers | 440/4 | €1,429 | €133,813 | +€132,384 | +9265.8% |
| Taxes, remuneration and social security | 45 | - | €18,030 | +€18,030 | |
| Taxes | 450/3 | - | €14,030 | +€14,030 | |
| Remuneration and social security | 454/9 | - | €4,000 | +€4,000 | |
| Other amounts payable | 47/48 | €10,296 | €15,300 | +€5,004 | +48.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,089 | €472 | -€617 | -56.6% |
| Other operating charges | 640/8 | €1,534 | €2,378 | +€844 | +55.0% |
| Gross operating margin | 9900 | €8,117 | €19,018 | +€10,902 | +134.3% |
| Operating profit (loss) | 9901 | €5,494 | €16,168 | +€10,675 | +194.3% |
| Financial income | 75/76B | €10 | €0 | -€10 | -95.6% |
| Recurring financial income | 75 | €10 | €0 | -€10 | -95.6% |
| Financial charges | 65/66B | €545 | €1,437 | +€893 | +163.8% |
| Recurring financial charges | 65 | €545 | €1,437 | +€893 | +163.8% |
| Profit (loss) for the period before taxes | 9903 | €4,959 | €14,731 | +€9,772 | +197.1% |
| Income taxes | 67/77 | €272 | €4,661 | +€4,389 | +1612.6% |
| Profit (loss) for the period | 9904 | €4,687 | €10,070 | +€5,384 | +114.9% |
| Profit (loss) for the period to be appropriated | 9905 | €4,687 | €10,070 | +€5,384 | +114.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.