BINMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BINMO
Largest movements
- Cash -€3,099
down €3,099 (-91.3%), from €3,395 to €296
mainly Net result for the year (-€26,450) and Trade debts (-€1,014)
- Profit (loss) carried forward -€26,450
down €26,450 (-927%), from -€2,852 to -€29,302
- Tax, wage and social debts +€20,000
new in 2025: €20,000
- Other debts +€4,029
up €4,029 (+83.6%), from €4,819 to €8,848
- Trade debts -€1,014
down €1,014 (-3.4%), from €30,204 to €29,190
- Gross operating margin -€23,258
down €23,258 (-847%), from -€2,746 to -€26,004
- Financial income -€650
down €650 (-100%), from €650 to €0
- Financial charges -€431
down €431 (-57.0%), from €756 to €326
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,171 | €31,736 | -€3,434 | -9.8% |
| Current assets | 29/58 | €35,171 | €31,736 | -€3,434 | -9.8% |
| Amounts receivable within one year | 40/41 | €31,776 | €31,440 | -€336 | -1.1% |
| Trade receivables | 40 | €31,300 | €31,300 | = | 0.0% |
| Other amounts receivable | 41 | €476 | €140 | -€336 | -70.6% |
| Cash at bank and in hand | 54/58 | €3,395 | €296 | -€3,099 | -91.3% |
| Total equity and liabilities | 10/49 | €35,171 | €31,736 | -€3,434 | -9.8% |
| Equity | 10/15 | €148 | -€26,302 | -€26,450 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,852 | -€29,302 | -€26,450 | -927% |
| Amounts payable | 17/49 | €35,023 | €58,038 | +€23,015 | +65.7% |
| Amounts payable within one year | 42/48 | €35,023 | €58,038 | +€23,015 | +65.7% |
| Trade debts | 44 | €30,204 | €29,190 | -€1,014 | -3.4% |
| Suppliers | 440/4 | €30,204 | €29,190 | -€1,014 | -3.4% |
| Taxes, remuneration and social security | 45 | - | €20,000 | +€20,000 | |
| Remuneration and social security | 454/9 | - | €20,000 | +€20,000 | |
| Other amounts payable | 47/48 | €4,819 | €8,848 | +€4,029 | +83.6% |
| Other operating charges | 640/8 | - | €120 | +€120 | |
| Gross operating margin | 9900 | -€2,746 | -€26,004 | -€23,258 | -847% |
| Operating profit (loss) | 9901 | -€2,746 | -€26,124 | -€23,378 | -851% |
| Financial income | 75/76B | €650 | €0 | -€650 | -100% |
| Recurring financial income | 75 | €650 | €0 | -€650 | -100% |
| Financial charges | 65/66B | €756 | €326 | -€431 | -57.0% |
| Recurring financial charges | 65 | €756 | €326 | -€431 | -57.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,852 | -€26,450 | -€23,598 | -827% |
| Profit (loss) for the period | 9904 | -€2,852 | -€26,450 | -€23,598 | -827% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,852 | -€26,450 | -€23,598 | -827% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.