BINGOVIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BINGOVIT
Largest movements
- Tangible fixed assets +€11,652
up €11,652 (+11.6%), from €100,640 to €112,292
- Cash +€9,736
up €9,736 (+188%), from €5,169 to €14,906
mainly Depreciation (+€30,492) and Net result for the year (+€18,808)
- Receivables within one year +€1,942
up €1,942 (+16.8%), from €11,576 to €13,518
of which Trade receivables: +€2,649
- Reserves +€18,800
up €18,800 (+55.4%), from €33,910 to €52,710
- Trade debts -€14,745
down €14,745 (-52.1%), from €28,309 to €13,564
- Other debts +€13,178
up €13,178 (+110%), from €11,970 to €25,148
- Tax, wage and social debts +€6,158
up €6,158 (+120%), from €5,139 to €11,297
of which Taxes: +€6,158
- Gross operating margin +€17,916
up €17,916 (+39.2%), from €45,746 to €63,662
- Depreciation +€7,764
up €7,764 (+34.2%), from €22,728 to €30,492
- Taxes +€4,116
up €4,116 (+106%), from €3,880 to €7,996
- Other operating charges +€1,035
up €1,035 (+20.6%), from €5,024 to €6,059
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €118,580 | €141,979 | +€23,399 | +19.7% |
| Fixed assets | 21/28 | €100,640 | €112,292 | +€11,652 | +11.6% |
| Tangible fixed assets | 22/27 | €100,640 | €112,292 | +€11,652 | +11.6% |
| Plant, machinery and equipment | 23 | €100,640 | €112,292 | +€11,652 | +11.6% |
| Current assets | 29/58 | €17,940 | €29,687 | +€11,747 | +65.5% |
| Amounts receivable within one year | 40/41 | €11,576 | €13,518 | +€1,942 | +16.8% |
| Trade receivables | 40 | €10,870 | €13,518 | +€2,649 | +24.4% |
| Other amounts receivable | 41 | €707 | - | -€707 | |
| Cash at bank and in hand | 54/58 | €5,169 | €14,906 | +€9,736 | +188% |
| Deferred charges and accrued income | 490/1 | €1,194 | €1,263 | +€69 | +5.8% |
| Total equity and liabilities | 10/49 | €118,580 | €141,979 | +€23,399 | +19.7% |
| Equity | 10/15 | €73,161 | €91,969 | +€18,808 | +25.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €33,910 | €52,710 | +€18,800 | +55.4% |
| Distributable reserves | 133 | €33,910 | €52,710 | +€18,800 | +55.4% |
| Profit (loss) carried forward | 14 | €20,651 | €20,659 | +€8 | 0.0% |
| Amounts payable | 17/49 | €45,418 | €50,010 | +€4,591 | +10.1% |
| Amounts payable within one year | 42/48 | €45,418 | €50,010 | +€4,591 | +10.1% |
| Trade debts | 44 | €28,309 | €13,564 | -€14,745 | -52.1% |
| Suppliers | 440/4 | €28,309 | €13,564 | -€14,745 | -52.1% |
| Taxes, remuneration and social security | 45 | €5,139 | €11,297 | +€6,158 | +120% |
| Taxes | 450/3 | €3,639 | €9,797 | +€6,158 | +169% |
| Remuneration and social security | 454/9 | €1,500 | €1,500 | = | 0.0% |
| Other amounts payable | 47/48 | €11,970 | €25,148 | +€13,178 | +110% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €22,728 | €30,492 | +€7,764 | +34.2% |
| Other operating charges | 640/8 | €5,024 | €6,059 | +€1,035 | +20.6% |
| Gross operating margin | 9900 | €45,746 | €63,662 | +€17,916 | +39.2% |
| Operating profit (loss) | 9901 | €17,994 | €27,111 | +€9,118 | +50.7% |
| Financial income | 75/76B | €21 | €14 | -€7 | -34.9% |
| Recurring financial income | 75 | €21 | €14 | -€7 | -34.9% |
| Financial charges | 65/66B | €151 | €321 | +€170 | +113% |
| Recurring financial charges | 65 | €151 | €321 | +€170 | +113% |
| Profit (loss) for the period before taxes | 9903 | €17,864 | €26,804 | +€8,940 | +50.0% |
| Income taxes | 67/77 | €3,880 | €7,996 | +€4,116 | +106% |
| Profit (loss) for the period | 9904 | €13,984 | €18,808 | +€4,824 | +34.5% |
| Profit (loss) for the period to be appropriated | 9905 | €13,984 | €18,808 | +€4,824 | +34.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.