BINGOAL FUN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BINGOAL FUN
Largest movements
- Cash +€2,858
up €2,858 (+3296.3%), from €87 to €2,944
mainly Other debts (+€107,423) and Smaller working-capital items (+€171)
- Other debts +€107,423
up €107,423 (+2263.5%), from €4,746 to €112,169
- Profit (loss) carried forward -€104,736
down €104,736 (-1273.4%), from -€8,225 to -€112,961
- Trade debts +€156
new in 2025: €156
- Gross operating margin -€96,690
down €96,690 (-1308.5%), from -€7,389 to -€104,079
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €87 | €2,944 | +€2,858 | +3296.3% |
| Current assets | 29/58 | €87 | €2,944 | +€2,858 | +3296.3% |
| Cash at bank and in hand | 54/58 | €87 | €2,944 | +€2,858 | +3296.3% |
| Total equity and liabilities | 10/49 | €87 | €2,944 | +€2,858 | +3296.3% |
| Equity | 10/15 | -€4,725 | -€109,461 | -€104,736 | -2216.7% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,225 | -€112,961 | -€104,736 | -1273.4% |
| Amounts payable | 17/49 | €4,812 | €112,405 | +€107,594 | +2236.1% |
| Amounts payable within one year | 42/48 | €4,746 | €112,325 | +€107,579 | +2266.8% |
| Trade debts | 44 | - | €156 | +€156 | |
| Suppliers | 440/4 | - | €156 | +€156 | |
| Other amounts payable | 47/48 | €4,746 | €112,169 | +€107,423 | +2263.5% |
| Accrued charges and deferred income | 492/3 | €66 | €80 | +€14 | +21.6% |
| Other operating charges | 640/8 | €772 | €400 | -€372 | -48.2% |
| Gross operating margin | 9900 | -€7,389 | -€104,079 | -€96,690 | -1308.5% |
| Operating profit (loss) | 9901 | -€8,161 | -€104,479 | -€96,318 | -1180.2% |
| Financial charges | 65/66B | €64 | €257 | +€193 | +302.2% |
| Recurring financial charges | 65 | €64 | €257 | +€193 | +302.2% |
| Profit (loss) for the period before taxes | 9903 | -€8,225 | -€104,736 | -€96,511 | -1173.4% |
| Profit (loss) for the period | 9904 | -€8,225 | -€104,736 | -€96,511 | -1173.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,225 | -€104,736 | -€96,511 | -1173.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.