Bindkracht: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bindkracht
Largest movements
- Current investments +€1.2m
new in 2025: €1.2m
- Cash -€225,116
down €225,116 (-30.2%), from €744,640 to €519,524
mainly Current investments (-€1.2m) and Receivables within one year (-€72,204)
- Receivables within one year +€72,204
up €72,204 (+931.4%), from €7,752 to €79,956
of which Trade receivables: +€78,884
- Contributions +€855,435
new in 2025: €855,435
- Profit (loss) carried forward +€167,753
up €167,753 (+18.7%), from €898,503 to €1.1m
- Purchases and services +€168,745
up €168,745 (+70.1%), from €240,648 to €409,392
- Gross operating margin -€53,220
down €53,220 (-20.3%), from €262,241 to €209,021
- Depreciation -€13,183
down €13,183 (-23.7%), from €55,620 to €42,436
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,235,387 | €2,267,762 | +€1.0m | +83.6% |
| Fixed assets | 21/28 | €479,590 | €465,978 | -€13,612 | -2.8% |
| Intangible fixed assets | 21 | €486 | - | -€486 | |
| Tangible fixed assets | 22/27 | €429,103 | €415,978 | -€13,125 | -3.1% |
| Land and buildings | 22 | €211,123 | €211,123 | = | 0.0% |
| Plant, machinery and equipment | 23 | €95,770 | €96,865 | +€1,095 | +1.1% |
| Furniture and vehicles | 24 | €18,964 | €16,216 | -€2,748 | -14.5% |
| Other tangible fixed assets | 26 | €103,246 | €91,775 | -€11,472 | -11.1% |
| Financial fixed assets | 28 | €50,000 | €50,000 | = | 0.0% |
| Current assets | 29/58 | €755,797 | €1,801,784 | +€1.0m | +138.4% |
| Amounts receivable within one year | 40/41 | €7,752 | €79,956 | +€72,204 | +931.4% |
| Trade receivables | 40 | €1,072 | €79,956 | +€78,884 | +7358.6% |
| Other amounts receivable | 41 | €6,680 | - | -€6,680 | |
| Current investments | 50/53 | - | €1,200,000 | +€1.2m | |
| Cash at bank and in hand | 54/58 | €744,640 | €519,524 | -€225,116 | -30.2% |
| Deferred charges and accrued income | 490/1 | €3,405 | €2,303 | -€1,102 | -32.4% |
| Total equity and liabilities | 10/49 | €1,235,387 | €2,267,762 | +€1.0m | +83.6% |
| Equity | 10/15 | €1,232,611 | €2,241,785 | +€1.0m | +81.9% |
| Contributions | 10/11 | - | €855,435 | +€855,435 | |
| Capital | 10 | - | €855,435 | +€855,435 | |
| Profit (loss) carried forward | 14 | €898,503 | €1,066,256 | +€167,753 | +18.7% |
| Investment grants | 15 | €334,107 | €320,094 | -€14,013 | -4.2% |
| Amounts payable | 17/49 | €2,777 | €25,977 | +€23,200 | +835.5% |
| Amounts payable within one year | 42/48 | €1,002 | €9,473 | +€8,470 | +844.9% |
| Trade debts | 44 | €1,002 | €9,473 | +€8,470 | +844.9% |
| Suppliers | 440/4 | €1,002 | €9,473 | +€8,470 | +844.9% |
| Accrued charges and deferred income | 492/3 | €1,774 | €16,504 | +€14,730 | +830.2% |
| Turnover | 70 | €7,323 | €8,016 | +€693 | +9.5% |
| Membership fees, donations, legacies and grants | 73 | €237,766 | €103,185 | -€134,581 | -56.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €240,648 | €409,392 | +€168,745 | +70.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €55,620 | €42,436 | -€13,183 | -23.7% |
| Other operating charges | 640/8 | €2,104 | €4,519 | +€2,415 | +114.8% |
| Gross operating margin | 9900 | €262,241 | €209,021 | -€53,220 | -20.3% |
| Operating profit (loss) | 9901 | €204,517 | €162,066 | -€42,452 | -20.8% |
| Financial income | 75/76B | €3,335 | €5,792 | +€2,457 | +73.7% |
| Recurring financial income | 75 | €3,335 | €5,792 | +€2,457 | +73.7% |
| Financial charges | 65/66B | €171 | €104 | -€67 | -39.1% |
| Recurring financial charges | 65 | €171 | €104 | -€67 | -39.1% |
| Profit (loss) for the period before taxes | 9903 | €207,681 | €167,753 | -€39,927 | -19.2% |
| Profit (loss) for the period | 9904 | €207,681 | €167,753 | -€39,927 | -19.2% |
| Profit (loss) for the period to be appropriated | 9905 | €207,681 | €167,753 | -€39,927 | -19.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.