BINDAAS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BINDAAS
Largest movements
- Stocks and contracts +€12,629
up €12,629 (+60.8%), from €20,782 to €33,411
- Cash -€8,672
down €8,672 (-28.8%), from €30,151 to €21,479
mainly Stocks and contracts (-€12,629) and Debts after one year (-€2,000)
- Receivables within one year -€1,213
no longer reported in 2025 (was €1,213)
- Profit (loss) carried forward +€3,715
up €3,715 (+17.5%), from €21,199 to €24,914
- Debts after one year -€2,000
down €2,000 (-16.7%), from €12,000 to €10,000
- Tax, wage and social debts +€1,833
up €1,833 (+34.3%), from €5,340 to €7,173
of which Taxes: +€1,864
- Trade debts -€788
down €788 (-10.3%), from €7,635 to €6,847
- Purchases and services +€15,672
up €15,672 (+2.2%), from €720,229 to €735,900
- Turnover +€8,887
up €8,887 (+1.2%), from €729,622 to €738,510
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,174 | €54,935 | +€2,760 | +5.3% |
| Current assets | 29/58 | €52,174 | €54,935 | +€2,760 | +5.3% |
| Stocks and contracts in progress | 3 | €20,782 | €33,411 | +€12,629 | +60.8% |
| Stocks | 30/36 | €20,782 | €33,411 | +€12,629 | +60.8% |
| Amounts receivable within one year | 40/41 | €1,213 | - | -€1,213 | |
| Other amounts receivable | 41 | €1,213 | - | -€1,213 | |
| Cash at bank and in hand | 54/58 | €30,151 | €21,479 | -€8,672 | -28.8% |
| Deferred charges and accrued income | 490/1 | €29 | €44 | +€16 | +55.0% |
| Total equity and liabilities | 10/49 | €52,174 | €54,935 | +€2,760 | +5.3% |
| Equity | 10/15 | €27,199 | €30,914 | +€3,715 | +13.7% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €21,199 | €24,914 | +€3,715 | +17.5% |
| Amounts payable | 17/49 | €24,975 | €24,020 | -€955 | -3.8% |
| Amounts payable after more than one year | 17 | €12,000 | €10,000 | -€2,000 | -16.7% |
| Other amounts payable | 178/9 | €12,000 | €10,000 | -€2,000 | -16.7% |
| Amounts payable within one year | 42/48 | €12,975 | €14,020 | +€1,045 | +8.1% |
| Trade debts | 44 | €7,635 | €6,847 | -€788 | -10.3% |
| Suppliers | 440/4 | €7,635 | €6,847 | -€788 | -10.3% |
| Taxes, remuneration and social security | 45 | €5,340 | €7,173 | +€1,833 | +34.3% |
| Taxes | 450/3 | €1,997 | €3,861 | +€1,864 | +93.3% |
| Remuneration and social security | 454/9 | €3,343 | €3,313 | -€31 | -0.9% |
| Turnover | 70 | €729,622 | €738,510 | +€8,887 | +1.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €720,229 | €735,900 | +€15,672 | +2.2% |
| Other operating charges | 640/8 | €1,304 | €1,958 | +€654 | +50.2% |
| Gross operating margin | 9900 | €10,474 | €6,952 | -€3,522 | -33.6% |
| Operating profit (loss) | 9901 | €9,170 | €4,994 | -€4,176 | -45.5% |
| Financial income | 75/76B | €68 | - | -€68 | |
| Recurring financial income | 75 | €68 | - | -€68 | |
| Financial charges | 65/66B | €3,384 | €350 | -€3,034 | -89.6% |
| Recurring financial charges | 65 | €3,384 | €350 | -€3,034 | -89.6% |
| Profit (loss) for the period before taxes | 9903 | €5,854 | €4,644 | -€1,211 | -20.7% |
| Income taxes | 67/77 | €1,171 | €929 | -€242 | -20.7% |
| Profit (loss) for the period | 9904 | €4,683 | €3,715 | -€968 | -20.7% |
| Profit (loss) for the period to be appropriated | 9905 | €4,683 | €3,715 | -€968 | -20.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.