BIN'HOME: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIN'HOME
Largest movements
- Tangible fixed assets +€36,008
up €36,008 (+5.9%), from €605,353 to €641,361
- Receivables within one year +€11,686
new in 2025: €11,686
- Other debts +€23,825
up €23,825 (+8.0%), from €298,335 to €322,160
- Debts after one year +€21,558
up €21,558 (+7.6%), from €285,236 to €306,794
- Trade debts +€11,403
new in 2025: €11,403
- Gross operating margin +€18,571
up €18,571 (+153.3%), from €12,112 to €30,683
- Depreciation +€3,643
up €3,643 (+27.0%), from €13,510 to €17,153
- Other operating charges +€3,300
up €3,300 (+315.8%), from €1,045 to €4,345
- Financial charges +€2,410
up €2,410 (+29.6%), from €8,138 to €10,547
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €606,098 | €661,930 | +€55,833 | +9.2% |
| Formation expenses | 20 | €517 | €273 | -€244 | -47.2% |
| Fixed assets | 21/28 | €605,353 | €641,361 | +€36,008 | +5.9% |
| Tangible fixed assets | 22/27 | €605,353 | €641,361 | +€36,008 | +5.9% |
| Land and buildings | 22 | €605,353 | €641,361 | +€36,008 | +5.9% |
| Current assets | 29/58 | €228 | €20,297 | +€20,068 | +8788.7% |
| Amounts receivable within one year | 40/41 | - | €11,686 | +€11,686 | |
| Trade receivables | 40 | - | €11,686 | +€11,686 | |
| Cash at bank and in hand | 54/58 | €0 | €2,871 | +€2,871 | |
| Deferred charges and accrued income | 490/1 | €228 | €5,740 | +€5,511 | +2413.7% |
| Total equity and liabilities | 10/49 | €606,098 | €661,930 | +€55,833 | +9.2% |
| Equity | 10/15 | €8,965 | €7,610 | -€1,355 | -15.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,035 | -€12,390 | -€1,355 | -12.3% |
| Amounts payable | 17/49 | €597,133 | €654,320 | +€57,187 | +9.6% |
| Amounts payable after more than one year | 17 | €285,236 | €306,794 | +€21,558 | +7.6% |
| Financial debts | 170/4 | €285,236 | €306,794 | +€21,558 | +7.6% |
| Amounts payable within one year | 42/48 | €309,881 | €347,526 | +€37,645 | +12.1% |
| Current portion of amounts payable after more than one year | 42 | €11,546 | €13,963 | +€2,417 | +20.9% |
| Trade debts | 44 | - | €11,403 | +€11,403 | |
| Suppliers | 440/4 | - | €11,403 | +€11,403 | |
| Other amounts payable | 47/48 | €298,335 | €322,160 | +€23,825 | +8.0% |
| Accrued charges and deferred income | 492/3 | €2,016 | €0 | -€2,016 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,510 | €17,153 | +€3,643 | +27.0% |
| Other operating charges | 640/8 | €1,045 | €4,345 | +€3,300 | +315.8% |
| Gross operating margin | 9900 | €12,112 | €30,683 | +€18,571 | +153.3% |
| Operating profit (loss) | 9901 | -€2,442 | €9,186 | +€11,628 | |
| Financial income | 75/76B | - | €7 | +€7 | |
| Recurring financial income | 75 | - | €7 | +€7 | |
| Financial charges | 65/66B | €8,138 | €10,547 | +€2,410 | +29.6% |
| Recurring financial charges | 65 | €8,138 | €10,547 | +€2,410 | +29.6% |
| Profit (loss) for the period before taxes | 9903 | -€10,580 | -€1,355 | +€9,225 | +87.2% |
| Profit (loss) for the period | 9904 | -€10,580 | -€1,355 | +€9,225 | +87.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,580 | -€1,355 | +€9,225 | +87.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.