BIN BON: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIN BON
Largest movements
- Financial fixed assets -€1,805
no longer reported in 2025 (was €1,805)
- Cash -€1,455
down €1,455 (-99.6%), from €1,461 to €6
mainly Net result for the year (-€5,611) and Tax, wage and social debts (-€3,154)
- Receivables within one year -€124
down €124 (-38.6%), from €321 to €197
of which Trade receivables: -€321
- Other debts +€6,413
up €6,413 (+86.9%), from €7,379 to €13,792
- Profit (loss) carried forward -€5,611
down €5,611 (-55.1%), from -€10,180 to -€15,791
- Tax, wage and social debts -€3,154
no longer reported in 2025 (was €3,154)
- Trade debts -€1,032
no longer reported in 2025 (was €1,032)
- Staff costs -€3,422
no longer reported in 2025 (was €3,422)
- Depreciation -€2,044
no longer reported in 2025 (was €2,044)
- Gross operating margin -€1,100
down €1,100 (-25.3%), from -€4,355 to -€5,455
- Other operating charges -€173
no longer reported in 2025 (was €173)
- Financial charges -€65
down €65 (-29.4%), from €221 to €156
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,385 | €8,001 | -€3,384 | -29.7% |
| Formation expenses | 20 | €595 | €595 | = | 0.0% |
| Fixed assets | 21/28 | €9,008 | €7,203 | -€1,805 | -20.0% |
| Intangible fixed assets | 21 | €6,840 | €6,840 | = | 0.0% |
| Tangible fixed assets | 22/27 | €363 | €363 | = | 0.0% |
| Plant, machinery and equipment | 23 | €363 | €363 | = | 0.0% |
| Financial fixed assets | 28 | €1,805 | - | -€1,805 | |
| Current assets | 29/58 | €1,782 | €203 | -€1,579 | -88.6% |
| Amounts receivable within one year | 40/41 | €321 | €197 | -€124 | -38.6% |
| Trade receivables | 40 | €321 | - | -€321 | |
| Other amounts receivable | 41 | - | €197 | +€197 | |
| Cash at bank and in hand | 54/58 | €1,461 | €6 | -€1,455 | -99.6% |
| Total equity and liabilities | 10/49 | €11,385 | €8,001 | -€3,384 | -29.7% |
| Equity | 10/15 | -€180 | -€5,791 | -€5,611 | -3117.2% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,180 | -€15,791 | -€5,611 | -55.1% |
| Amounts payable | 17/49 | €11,565 | €13,792 | +€2,227 | +19.3% |
| Amounts payable within one year | 42/48 | €11,565 | €13,792 | +€2,227 | +19.3% |
| Trade debts | 44 | €1,032 | - | -€1,032 | |
| Suppliers | 440/4 | €1,032 | - | -€1,032 | |
| Taxes, remuneration and social security | 45 | €3,154 | - | -€3,154 | |
| Taxes | 450/3 | €3,154 | - | -€3,154 | |
| Other amounts payable | 47/48 | €7,379 | €13,792 | +€6,413 | +86.9% |
| Remuneration, social security and pensions | 62 | €3,422 | - | -€3,422 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,044 | - | -€2,044 | |
| Other operating charges | 640/8 | €173 | - | -€173 | |
| Gross operating margin | 9900 | -€4,355 | -€5,455 | -€1,100 | -25.3% |
| Operating profit (loss) | 9901 | -€9,994 | -€5,455 | +€4,539 | +45.4% |
| Financial income | 75/76B | €35 | - | -€35 | |
| Recurring financial income | 75 | €35 | - | -€35 | |
| Financial charges | 65/66B | €221 | €156 | -€65 | -29.4% |
| Recurring financial charges | 65 | €221 | €156 | -€65 | -29.4% |
| Profit (loss) for the period before taxes | 9903 | -€10,180 | -€5,611 | +€4,569 | +44.9% |
| Profit (loss) for the period | 9904 | -€10,180 | -€5,611 | +€4,569 | +44.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,180 | -€5,611 | +€4,569 | +44.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.