BIM Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIM Solutions
Largest movements
- Financial fixed assets +€49,423
up €49,423 (+114%), from €43,464 to €92,887
- Receivables within one year +€20,826
up €20,826 (+240%), from €8,686 to €29,511
of which Other amounts receivable: +€19,011
- Cash -€2,671
down €2,671 (-12.9%), from €20,729 to €18,058
mainly Investment in fixed assets (net) (-€49,423) and Receivables within one year (-€20,826)
- Profit (loss) carried forward +€51,248
up €51,248 (+102%), from €50,422 to €101,670
- Tax, wage and social debts +€15,355
up €15,355 (+73.0%), from €21,041 to €36,396
- Gross operating margin -€2,227
down €2,227 (-3.4%), from €65,003 to €62,776
- Financial income +€1,649
up €1,649 (+109%), from €1,507 to €3,156
- Other operating charges -€1,199
down €1,199 (-65.3%), from €1,837 to €637
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €75,441 | €142,486 | +€67,045 | +88.9% |
| Fixed assets | 21/28 | €46,026 | €94,880 | +€48,853 | +106% |
| Intangible fixed assets | 21 | €450 | €350 | -€100 | -22.2% |
| Tangible fixed assets | 22/27 | €2,113 | €1,643 | -€470 | -22.2% |
| Plant, machinery and equipment | 23 | €2,113 | €1,643 | -€470 | -22.2% |
| Financial fixed assets | 28 | €43,464 | €92,887 | +€49,423 | +114% |
| Current assets | 29/58 | €29,415 | €47,606 | +€18,191 | +61.8% |
| Amounts receivable within one year | 40/41 | €8,686 | €29,511 | +€20,826 | +240% |
| Trade receivables | 40 | €8,640 | €10,454 | +€1,814 | +21.0% |
| Other amounts receivable | 41 | €46 | €19,057 | +€19,011 | +41,682% |
| Cash at bank and in hand | 54/58 | €20,729 | €18,058 | -€2,671 | -12.9% |
| Deferred charges and accrued income | 490/1 | - | €36 | +€36 | |
| Total equity and liabilities | 10/49 | €75,441 | €142,486 | +€67,045 | +88.9% |
| Equity | 10/15 | €53,422 | €104,670 | +€51,248 | +95.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €50,422 | €101,670 | +€51,248 | +102% |
| Amounts payable | 17/49 | €22,019 | €37,816 | +€15,797 | +71.7% |
| Amounts payable within one year | 42/48 | €22,019 | €37,816 | +€15,797 | +71.7% |
| Trade debts | 44 | €813 | €785 | -€28 | -3.4% |
| Suppliers | 440/4 | €813 | €785 | -€28 | -3.4% |
| Taxes, remuneration and social security | 45 | €21,041 | €36,396 | +€15,355 | +73.0% |
| Taxes | 450/3 | €21,041 | €36,396 | +€15,355 | +73.0% |
| Other amounts payable | 47/48 | €166 | €635 | +€469 | +282% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €287 | €570 | +€283 | +98.4% |
| Other operating charges | 640/8 | €1,837 | €637 | -€1,199 | -65.3% |
| Gross operating margin | 9900 | €65,003 | €62,776 | -€2,227 | -3.4% |
| Operating profit (loss) | 9901 | €62,879 | €61,569 | -€1,310 | -2.1% |
| Financial income | 75/76B | €1,507 | €3,156 | +€1,649 | +109% |
| Recurring financial income | 75 | €1,507 | €3,156 | +€1,649 | +109% |
| Financial charges | 65/66B | €217 | €159 | -€58 | -26.7% |
| Recurring financial charges | 65 | €217 | €159 | -€58 | -26.7% |
| Profit (loss) for the period before taxes | 9903 | €64,170 | €64,566 | +€397 | +0.6% |
| Income taxes | 67/77 | €13,748 | €13,318 | -€429 | -3.1% |
| Profit (loss) for the period | 9904 | €50,422 | €51,248 | +€826 | +1.6% |
| Profit (loss) for the period to be appropriated | 9905 | €50,422 | €51,248 | +€826 | +1.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.