BIKHH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIKHH
Largest movements
- Receivables within one year +€1.2m
up €1.2m (+122%), from €997,673 to €2.2m
of which Other amounts receivable: +€920,491
- Receivables after one year +€243,739
up €243,739 (+9.6%), from €2.5m to €2.8m
- Cash +€109,560
up €109,560 (+9.8%), from €1.1m to €1.2m
mainly Other debts (+€857,656) and Short-term financial debts (+€763,072)
- Tangible fixed assets -€102,981
down €102,981 (-22.7%), from €454,222 to €351,241
- Other debts +€857,656
up €857,656 (+1,492%), from €57,493 to €915,149
- Short-term financial debts +€763,072
up €763,072 (+205%), from €372,359 to €1.1m
of which Credit institutions: +€810,431
- Current portion of long-term debt -€525,191
down €525,191 (-99.5%), from €527,615 to €2,425
- Tax, wage and social debts +€152,096
up €152,096 (+5.0%), from €3.0m to €3.2m
of which Remuneration and social security: +€277,413
- Reserves +€144,533
up €144,533 (+13.7%), from €1.1m to €1.2m
of which Distributable reserves: +€144,533
- Other operating income -€378,272
down €378,272 (-27.2%), from €1.4m to €1.0m
- Turnover -€366,754
down €366,754 (-1.5%), from €24.2m to €23.8m
- Staff costs -€276,794
down €276,794 (-1.2%), from €23.3m to €23.0m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,322,258 | €6,801,201 | +€1.5m | +27.8% |
| Fixed assets | 21/28 | €540,104 | €427,078 | -€113,026 | -20.9% |
| Intangible fixed assets | 21 | €61,602 | €51,557 | -€10,045 | -16.3% |
| Tangible fixed assets | 22/27 | €454,222 | €351,241 | -€102,981 | -22.7% |
| Plant, machinery and equipment | 23 | €10,472 | €5,529 | -€4,943 | -47.2% |
| Furniture and vehicles | 24 | €96,306 | €47,955 | -€48,351 | -50.2% |
| Other tangible fixed assets | 26 | €347,444 | €297,757 | -€49,687 | -14.3% |
| Financial fixed assets | 28 | €24,280 | €24,280 | = | 0.0% |
| Other financial fixed assets | 284/8 | €24,280 | €24,280 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €24,280 | €24,280 | = | 0.0% |
| Current assets | 29/58 | €4,782,154 | €6,374,124 | +€1.6m | +33.3% |
| Amounts receivable after more than one year | 29 | €2,547,696 | €2,791,435 | +€243,739 | +9.6% |
| Other amounts receivable | 291 | €2,547,696 | €2,791,435 | +€243,739 | +9.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €997,673 | €2,214,964 | +€1.2m | +122% |
| Trade receivables | 40 | €828,064 | €1,124,864 | +€296,800 | +35.8% |
| Other amounts receivable | 41 | €169,608 | €1,090,100 | +€920,491 | +543% |
| Current investments | 50/53 | €488 | €504 | +€16 | +3.4% |
| Other investments | 51/53 | €488 | €504 | +€16 | +3.4% |
| Cash at bank and in hand | 54/58 | €1,115,036 | €1,224,596 | +€109,560 | +9.8% |
| Deferred charges and accrued income | 490/1 | €121,263 | €142,625 | +€21,362 | +17.6% |
| Total equity and liabilities | 10/49 | €5,322,258 | €6,801,201 | +€1.5m | +27.8% |
| Equity | 10/15 | €1,063,278 | €1,207,811 | +€144,533 | +13.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,057,078 | €1,201,611 | +€144,533 | +13.7% |
| Tax-exempt reserves | 132 | €333,938 | €333,938 | = | 0.0% |
| Distributable reserves | 133 | €723,140 | €867,673 | +€144,533 | +20.0% |
| Provisions and deferred taxes | 16 | €49,218 | €18,000 | -€31,218 | -63.4% |
| Provisions for liabilities and charges | 160/5 | €49,218 | €18,000 | -€31,218 | -63.4% |
| Other liabilities and charges | 164/5 | €49,218 | €18,000 | -€31,218 | -63.4% |
| Amounts payable | 17/49 | €4,209,762 | €5,575,390 | +€1.4m | +32.4% |
| Amounts payable after more than one year | 17 | €36,693 | €18,390 | -€18,303 | -49.9% |
| Financial debts | 170/4 | €36,693 | €18,390 | -€18,303 | -49.9% |
| Credit institutions | 173 | €36,693 | €18,390 | -€18,303 | -49.9% |
| Amounts payable within one year | 42/48 | €4,173,068 | €5,555,864 | +€1.4m | +33.1% |
| Current portion of amounts payable after more than one year | 42 | €527,615 | €2,425 | -€525,191 | -99.5% |
| Financial debts | 43 | €372,359 | €1,135,431 | +€763,072 | +205% |
| Credit institutions | 430/8 | €325,000 | €1,135,431 | +€810,431 | +249% |
| Other loans | 439 | €47,359 | €0 | -€47,359 | -100% |
| Trade debts | 44 | €181,383 | €316,546 | +€135,163 | +74.5% |
| Suppliers | 440/4 | €181,383 | €316,546 | +€135,163 | +74.5% |
| Taxes, remuneration and social security | 45 | €3,034,218 | €3,186,313 | +€152,096 | +5.0% |
| Taxes | 450/3 | €125,702 | €384 | -€125,318 | -99.7% |
| Remuneration and social security | 454/9 | €2,908,516 | €3,185,929 | +€277,413 | +9.5% |
| Other amounts payable | 47/48 | €57,493 | €915,149 | +€857,656 | +1,492% |
| Accrued charges and deferred income | 492/3 | €0 | €1,136 | +€1,136 | |
| Operating income | 70/76A | €25,545,419 | €24,800,393 | -€745,026 | -2.9% |
| Turnover | 70 | €24,155,528 | €23,788,774 | -€366,754 | -1.5% |
| Other operating income | 74 | €1,389,891 | €1,011,619 | -€378,272 | -27.2% |
| Operating charges | 60/66A | €24,785,331 | €24,489,965 | -€295,366 | -1.2% |
| Goods for resale, raw materials and consumables | 60 | €6,041 | €1,204 | -€4,837 | -80.1% |
| Purchases | 600/8 | €6,041 | €1,204 | -€4,837 | -80.1% |
| Services and other goods | 61 | €1,348,950 | €1,109,282 | -€239,668 | -17.8% |
| Remuneration, social security and pensions | 62 | €23,261,183 | €22,984,389 | -€276,794 | -1.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €106,262 | €91,110 | -€15,152 | -14.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €169,221 | +€169,221 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €49,218 | -€31,218 | -€80,436 | |
| Other operating charges | 640/8 | €13,677 | €84,486 | +€70,809 | +518% |
| Non-recurring operating charges | 66A | - | €81,491 | +€81,491 | |
| Operating profit (loss) | 9901 | €760,088 | €310,428 | -€449,660 | -59.2% |
| Financial income | 75/76B | €51,315 | €19,152 | -€32,163 | -62.7% |
| Recurring financial income | 75 | €51,315 | €19,152 | -€32,163 | -62.7% |
| Income from current assets | 751 | - | €12,771 | +€12,771 | |
| Other financial income | 752/9 | €51,315 | €6,381 | -€44,934 | -87.6% |
| Financial charges | 65/66B | €85,023 | €66,170 | -€18,853 | -22.2% |
| Recurring financial charges | 65 | €85,023 | €66,170 | -€18,853 | -22.2% |
| Debt charges | 650 | €85,023 | €64,625 | -€20,398 | -24.0% |
| Other financial charges | 652/9 | €0 | €1,545 | +€1,545 | |
| Profit (loss) for the period before taxes | 9903 | €726,380 | €263,410 | -€462,970 | -63.7% |
| Income taxes | 67/77 | €239,767 | €118,877 | -€120,890 | -50.4% |
| Taxes | 670/3 | €239,767 | €118,877 | -€120,890 | -50.4% |
| Tax adjustments and reversals of tax provisions | 77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | €486,613 | €144,533 | -€342,081 | -70.3% |
| Transfer to tax-exempt reserves | 689 | €215,035 | €0 | -€215,035 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €271,578 | €144,533 | -€127,046 | -46.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.