BIIBII: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIIBII
Largest movements
- Cash +€8,183
up €8,183 (+50.6%), from €16,171 to €24,354
mainly Trade debts (+€21,310) and Net result for the year (+€1,141)
- Stocks and contracts +€5,123
up €5,123 (+21.9%), from €23,392 to €28,515
- Trade debts +€21,310
up €21,310 (+38.5%), from €55,336 to €76,646
- Other debts -€8,903
down €8,903 (-86.3%), from €10,310 to €1,408
- Profit (loss) carried forward +€1,141
up €1,141 (+5.3%), from -€21,696 to -€20,555
- Staff costs -€19,378
down €19,378 (-17.2%), from €112,544 to €93,166
- Gross operating margin -€8,670
down €8,670 (-8.1%), from €106,734 to €98,065
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,940 | €67,488 | +€13,548 | +25.1% |
| Fixed assets | 21/28 | €9,160 | €9,160 | = | 0.0% |
| Financial fixed assets | 28 | €9,160 | €9,160 | = | 0.0% |
| Current assets | 29/58 | €44,780 | €58,328 | +€13,548 | +30.3% |
| Stocks and contracts in progress | 3 | €23,392 | €28,515 | +€5,123 | +21.9% |
| Stocks | 30/36 | €23,392 | €28,515 | +€5,123 | +21.9% |
| Amounts receivable within one year | 40/41 | €5,217 | €5,458 | +€241 | +4.6% |
| Trade receivables | 40 | €3,675 | - | -€3,675 | |
| Other amounts receivable | 41 | €1,542 | €5,458 | +€3,916 | +254% |
| Cash at bank and in hand | 54/58 | €16,171 | €24,354 | +€8,183 | +50.6% |
| Total equity and liabilities | 10/49 | €53,940 | €67,488 | +€13,548 | +25.1% |
| Equity | 10/15 | -€11,706 | -€10,565 | +€1,141 | +9.7% |
| Contributions | 10/11 | €9,990 | €9,990 | = | 0.0% |
| Contributions outside capital | 11 | €9,990 | €9,990 | = | 0.0% |
| Other | 1109/19 | €9,990 | €9,990 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€21,696 | -€20,555 | +€1,141 | +5.3% |
| Amounts payable | 17/49 | €65,646 | €78,053 | +€12,407 | +18.9% |
| Amounts payable within one year | 42/48 | €65,646 | €78,053 | +€12,407 | +18.9% |
| Trade debts | 44 | €55,336 | €76,646 | +€21,310 | +38.5% |
| Suppliers | 440/4 | €55,336 | €76,646 | +€21,310 | +38.5% |
| Taxes, remuneration and social security | 45 | - | €0 | +€0 | |
| Remuneration and social security | 454/9 | - | €0 | +€0 | |
| Other amounts payable | 47/48 | €10,310 | €1,408 | -€8,903 | -86.3% |
| Remuneration, social security and pensions | 62 | €112,544 | €93,166 | -€19,378 | -17.2% |
| Other operating charges | 640/8 | €413 | €1,371 | +€958 | +232% |
| Gross operating margin | 9900 | €106,734 | €98,065 | -€8,670 | -8.1% |
| Operating profit (loss) | 9901 | -€6,223 | €3,527 | +€9,750 | |
| Financial income | 75/76B | €48 | €0 | -€48 | -100.0% |
| Recurring financial income | 75 | €48 | €0 | -€48 | -100.0% |
| Financial charges | 65/66B | €1,645 | €2,386 | +€741 | +45.1% |
| Recurring financial charges | 65 | €1,645 | €2,386 | +€741 | +45.1% |
| Profit (loss) for the period before taxes | 9903 | -€7,821 | €1,141 | +€8,961 | |
| Profit (loss) for the period | 9904 | -€7,821 | €1,141 | +€8,961 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,821 | €1,141 | +€8,961 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.