Skip to content

BigUp: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BigUp

BE 0829.071.668
NACE 47.511, Retail trade
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,011
2024 · €1,655+€12,356
Equity
-€25,129
2024 · -€39,141+€14,011
Cash
€317
2024 · €800-€483
Balance sheet total
€30,597
2024 · €52,758-€22,161

Largest movements

2024 to 2025
Assets
  • Current investments -€11,087

    down €11,087 (-35.3%), from €31,398 to €20,311

  • Receivables within one year -€4,664

    down €4,664 (-53.9%), from €8,653 to €3,990

    of which Other amounts receivable: -€3,868

  • Tangible fixed assets -€4,328

    down €4,328 (-59.8%), from €7,242 to €2,914

    of which Furniture and vehicles: -€4,075

  • Intangible fixed assets -€1,600

    down €1,600 (-34.3%), from €4,664 to €3,065

Equity and liabilities
  • Debts after one year -€29,000

    down €29,000 (-41.4%), from €70,000 to €41,000

  • Profit (loss) carried forward +€14,011

    up €14,011 (+19.1%), from -€73,201 to -€59,189

  • Other debts -€7,008

    down €7,008 (-34.6%), from €20,241 to €13,233

Income statement
  • Gross operating margin +€7,474

    up €7,474 (+127%), from €5,868 to €13,342

  • Financial income +€3,189

    up €3,189 (+261%), from €1,220 to €4,409

  • Depreciation -€2,182

    down €2,182 (-47.7%), from €4,572 to €2,390

  • Other operating charges +€852

    up €852 (+222%), from €384 to €1,236

  • Taxes -€445

    down €445 (-100.0%), from €445 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,655
Gross operating margin +€7,474
Depreciation +€2,182
Other operating charges -€852
Financial income +€3,189
Financial charges -€83
Taxes +€445
Result 2025 €14,011
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,892
Investment +€14,625
Financing -€29,000
Cash 2024 €800
Net result for the year +€14,011
Depreciation +€2,390
Receivables within one year +€4,664
Trade debts +€188
Tax, wage and social debts -€353
Other debts -€7,008
Investment in fixed assets (net) +€3,538
Current investments +€11,087
Debts after one year -€29,000
Cash 2025 €317
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,758 €30,597 -€22,161 -42.0%
Fixed assets 21/28 €11,906 €5,979 -€5,928 -49.8%
Intangible fixed assets 21 €4,664 €3,065 -€1,600 -34.3%
Tangible fixed assets 22/27 €7,242 €2,914 -€4,328 -59.8%
Furniture and vehicles 24 €6,231 €2,156 -€4,075 -65.4%
Other tangible fixed assets 26 €1,011 €758 -€253 -25.0%
Current assets 29/58 €40,852 €24,618 -€16,234 -39.7%
Amounts receivable within one year 40/41 €8,653 €3,990 -€4,664 -53.9%
Trade receivables 40 €4,592 €3,797 -€796 -17.3%
Other amounts receivable 41 €4,061 €193 -€3,868 -95.3%
Current investments 50/53 €31,398 €20,311 -€11,087 -35.3%
Cash at bank and in hand 54/58 €800 €317 -€483 -60.3%
Total equity and liabilities 10/49 €52,758 €30,597 -€22,161 -42.0%
Equity 10/15 -€39,141 -€25,129 +€14,011 +35.8%
Contributions 10/11 €14,260 €14,260 = 0.0%
Reserves 13 €19,800 €19,800 = 0.0%
Distributable reserves 133 €19,800 €19,800 = 0.0%
Profit (loss) carried forward 14 -€73,201 -€59,189 +€14,011 +19.1%
Amounts payable 17/49 €91,899 €55,726 -€36,172 -39.4%
Amounts payable after more than one year 17 €70,000 €41,000 -€29,000 -41.4%
Other amounts payable 178/9 €70,000 €41,000 -€29,000 -41.4%
Amounts payable within one year 42/48 €21,899 €14,726 -€7,172 -32.8%
Trade debts 44 €1,305 €1,494 +€188 +14.4%
Suppliers 440/4 €1,305 €1,494 +€188 +14.4%
Taxes, remuneration and social security 45 €353 - -€353
Taxes 450/3 €353 - -€353
Other amounts payable 47/48 €20,241 €13,233 -€7,008 -34.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,572 €2,390 -€2,182 -47.7%
Other operating charges 640/8 €384 €1,236 +€852 +222%
Gross operating margin 9900 €5,868 €13,342 +€7,474 +127%
Operating profit (loss) 9901 €911 €9,716 +€8,805 +966%
Financial income 75/76B €1,220 €4,409 +€3,189 +261%
Recurring financial income 75 €1,220 €4,409 +€3,189 +261%
Financial charges 65/66B €31 €114 +€83 +267%
Recurring financial charges 65 €31 €114 +€83 +267%
Profit (loss) for the period before taxes 9903 €2,100 €14,011 +€11,911 +567%
Income taxes 67/77 €445 €0 -€445 -100.0%
Profit (loss) for the period 9904 €1,655 €14,011 +€12,356 +747%
Profit (loss) for the period to be appropriated 9905 €1,655 €14,011 +€12,356 +747%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.