BIGBEN INTERACTIVE BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIGBEN INTERACTIVE BELGIUM
Largest movements
- Receivables within one year -€1.5m
down €1.5m (-52.7%), from €2.9m to €1.4m
of which Trade receivables: -€1.4m
- Cash -€285,067
down €285,067 (-57.5%), from €496,161 to €211,094
mainly Trade debts (-€901,879) and Contributions, distributions and other (-€501,002)
- Stocks and contracts +€38,938
up €38,938 (+51.0%), from €76,400 to €115,338
- Trade debts -€901,879
down €901,879 (-58.1%), from €1.6m to €649,378
- Profit (loss) carried forward -€477,662
down €477,662 (-89.6%), from €533,204 to €55,542
- Other debts -€350,701
down €350,701 (-41.2%), from €851,703 to €501,002
- Tax, wage and social debts -€59,135
down €59,135 (-25.2%), from €234,430 to €175,295
of which Taxes: -€39,122
- Turnover -€2.2m
down €2.2m (-36.6%), from €6.0m to €3.8m
- Goods and materials -€1.8m
down €1.8m (-40.6%), from €4.4m to €2.6m
of which Purchases: -€1.7m
- Financial income -€702,793
down €702,793 (-95.4%), from €736,625 to €33,832
- Services and other goods -€317,551
down €317,551 (-26.9%), from €1.2m to €861,125
- Other operating income -€138,142
down €138,142 (-21.7%), from €638,047 to €499,905
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,692,577 | €1,887,780 | -€1.8m | -48.9% |
| Fixed assets | 21/28 | €190,354 | €154,179 | -€36,175 | -19.0% |
| Intangible fixed assets | 21 | €68,704 | €34,304 | -€34,400 | -50.1% |
| Tangible fixed assets | 22/27 | €87,782 | €86,007 | -€1,775 | -2.0% |
| Land and buildings | 22 | €54,942 | €63,102 | +€8,160 | +14.9% |
| Plant, machinery and equipment | 23 | €11,282 | €10,076 | -€1,206 | -10.7% |
| Furniture and vehicles | 24 | €21,557 | €12,829 | -€8,729 | -40.5% |
| Financial fixed assets | 28 | €33,868 | €33,868 | = | 0.0% |
| Affiliated companies | 280/1 | €18,205 | €18,205 | = | 0.0% |
| Participating interests | 280 | €18,205 | €18,205 | = | 0.0% |
| Other financial fixed assets | 284/8 | €15,663 | €15,663 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €15,663 | €15,663 | = | 0.0% |
| Current assets | 29/58 | €3,502,223 | €1,733,601 | -€1.8m | -50.5% |
| Stocks and contracts in progress | 3 | €76,400 | €115,338 | +€38,938 | +51.0% |
| Stocks | 30/36 | €76,400 | €115,338 | +€38,938 | +51.0% |
| Goods purchased for resale | 34 | €76,400 | €115,338 | +€38,938 | +51.0% |
| Amounts receivable within one year | 40/41 | €2,895,181 | €1,369,636 | -€1.5m | -52.7% |
| Trade receivables | 40 | €2,163,074 | €801,314 | -€1.4m | -63.0% |
| Other amounts receivable | 41 | €732,108 | €568,321 | -€163,786 | -22.4% |
| Cash at bank and in hand | 54/58 | €496,161 | €211,094 | -€285,067 | -57.5% |
| Deferred charges and accrued income | 490/1 | €34,480 | €37,533 | +€3,053 | +8.9% |
| Total equity and liabilities | 10/49 | €3,692,577 | €1,887,780 | -€1.8m | -48.9% |
| Equity | 10/15 | €933,204 | €455,542 | -€477,662 | -51.2% |
| Contributions | 10/11 | €300,000 | €300,000 | = | 0.0% |
| Capital | 10 | €300,000 | €300,000 | = | 0.0% |
| Issued capital | 100 | €300,000 | €300,000 | = | 0.0% |
| Reserves | 13 | €100,000 | €100,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €30,000 | €30,000 | = | 0.0% |
| Legal reserve | 130 | €30,000 | €30,000 | = | 0.0% |
| Distributable reserves | 133 | €70,000 | €70,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €533,204 | €55,542 | -€477,662 | -89.6% |
| Provisions and deferred taxes | 16 | €26,457 | €34,351 | +€7,894 | +29.8% |
| Provisions for liabilities and charges | 160/5 | €26,457 | €34,351 | +€7,894 | +29.8% |
| Other liabilities and charges | 164/5 | €26,457 | €34,351 | +€7,894 | +29.8% |
| Amounts payable | 17/49 | €2,732,916 | €1,397,887 | -€1.3m | -48.8% |
| Amounts payable within one year | 42/48 | €2,637,391 | €1,325,675 | -€1.3m | -49.7% |
| Trade debts | 44 | €1,551,257 | €649,378 | -€901,879 | -58.1% |
| Suppliers | 440/4 | €1,551,257 | €649,378 | -€901,879 | -58.1% |
| Taxes, remuneration and social security | 45 | €234,430 | €175,295 | -€59,135 | -25.2% |
| Taxes | 450/3 | €78,805 | €39,682 | -€39,122 | -49.6% |
| Remuneration and social security | 454/9 | €155,626 | €135,613 | -€20,013 | -12.9% |
| Other amounts payable | 47/48 | €851,703 | €501,002 | -€350,701 | -41.2% |
| Accrued charges and deferred income | 492/3 | €95,525 | €72,212 | -€23,313 | -24.4% |
| Operating income | 70/76A | €6,683,447 | €4,332,494 | -€2.4m | -35.2% |
| Turnover | 70 | €6,045,399 | €3,832,589 | -€2.2m | -36.6% |
| Other operating income | 74 | €638,047 | €499,905 | -€138,142 | -21.7% |
| Operating charges | 60/66A | €6,385,115 | €4,299,595 | -€2.1m | -32.7% |
| Goods for resale, raw materials and consumables | 60 | €4,365,659 | €2,593,258 | -€1.8m | -40.6% |
| Purchases | 600/8 | €4,366,112 | €2,628,022 | -€1.7m | -39.8% |
| Change in stocks: decrease (increase) | 609 | -€453 | -€34,763 | -€34,311 | -7,582% |
| Services and other goods | 61 | €1,178,676 | €861,125 | -€317,551 | -26.9% |
| Remuneration, social security and pensions | 62 | €775,948 | €768,515 | -€7,433 | -1.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €46,480 | €54,926 | +€8,447 | +18.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€4,581 | -€4,175 | +€406 | +8.9% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €5,000 | €7,894 | +€2,895 | +57.9% |
| Other operating charges | 640/8 | €17,933 | €18,050 | +€117 | +0.7% |
| Operating profit (loss) | 9901 | €298,332 | €32,899 | -€265,432 | -89.0% |
| Financial income | 75/76B | €736,625 | €33,832 | -€702,793 | -95.4% |
| Recurring financial income | 75 | €736,625 | €33,832 | -€702,793 | -95.4% |
| Income from financial fixed assets | 750 | €700,163 | - | -€700,163 | |
| Income from current assets | 751 | €36,230 | €33,046 | -€3,185 | -8.8% |
| Other financial income | 752/9 | €232 | €786 | +€555 | +239% |
| Financial charges | 65/66B | €32,660 | €28,909 | -€3,751 | -11.5% |
| Recurring financial charges | 65 | €32,660 | €28,909 | -€3,751 | -11.5% |
| Debt charges | 650 | €5,825 | €5,236 | -€588 | -10.1% |
| Other financial charges | 652/9 | €26,835 | €23,672 | -€3,163 | -11.8% |
| Profit (loss) for the period before taxes | 9903 | €1,002,297 | €37,822 | -€964,475 | -96.2% |
| Income taxes | 67/77 | €85,394 | €14,483 | -€70,911 | -83.0% |
| Taxes | 670/3 | €85,394 | €14,485 | -€70,910 | -83.0% |
| Tax adjustments and reversals of tax provisions | 77 | - | €2 | +€2 | |
| Profit (loss) for the period | 9904 | €916,903 | €23,340 | -€893,564 | -97.5% |
| Profit (loss) for the period to be appropriated | 9905 | €916,903 | €23,340 | -€893,564 | -97.5% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.