Skip to content

BIGART: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIGART

BE 1006.251.373
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€17,237
2024 · €16,903+€334
Equity
€35,140
2024 · €17,903+€17,237
Cash
€14,505
2024 · €11,958+€2,546
Balance sheet total
€46,745
2024 · €64,106-€17,360

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€14,013

    down €14,013 (-56.4%), from €24,867 to €10,854

    of which Trade receivables: -€16,237

  • Tangible fixed assets -€3,975

    down €3,975 (-23.5%), from €16,915 to €12,940

  • Cash +€2,546

    up €2,546 (+21.3%), from €11,958 to €14,505

    mainly Net result for the year (+€17,237) and Receivables within one year (+€14,013)

  • Deferred charges and accrued income -€1,918

    down €1,918 (-92.8%), from €2,066 to €148

Equity and liabilities
  • Profit (loss) carried forward +€17,237

    up €17,237 (+102.0%), from €16,903 to €34,140

  • Trade debts -€15,517

    down €15,517 (-75.7%), from €20,494 to €4,977

  • Advances received -€9,727

    no longer reported in 2025 (was €9,727)

  • Other debts -€9,629

    down €9,629 (-95.6%), from €10,072 to €443

Income statement
  • Gross operating margin +€9,752

    up €9,752 (+37.1%), from €26,290 to €36,043

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,903
Gross operating margin +€9,752
Depreciation -€299
Other operating charges +€30
Other operating items -€8,841
Financial charges -€31
Taxes -€277
Result 2025 €17,237

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,526
Investment +€1,021
Financing €0
Cash 2024 €11,958
Net result for the year +€17,237
Depreciation +€2,955
Receivables within one year +€14,013
Deferred charges and accrued income +€1,918
Trade debts -€15,517
Tax, wage and social debts +€277
Advances received -€9,727
Other debts -€9,629
Investment in fixed assets (net) +€1,021
Cash 2025 €14,505
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €64,106 €46,745 -€17,360 -27.1%
Fixed assets 21/28 €16,915 €12,940 -€3,975 -23.5%
Tangible fixed assets 22/27 €16,915 €12,940 -€3,975 -23.5%
Furniture and vehicles 24 €16,915 €12,940 -€3,975 -23.5%
Current assets 29/58 €47,190 €33,806 -€13,385 -28.4%
Stocks and contracts in progress 3 €8,299 €8,299 = 0.0%
Stocks 30/36 €8,299 €8,299 = 0.0%
Amounts receivable within one year 40/41 €24,867 €10,854 -€14,013 -56.4%
Trade receivables 40 €24,632 €8,395 -€16,237 -65.9%
Other amounts receivable 41 €235 €2,459 +€2,224 +944.9%
Cash at bank and in hand 54/58 €11,958 €14,505 +€2,546 +21.3%
Deferred charges and accrued income 490/1 €2,066 €148 -€1,918 -92.8%
Total equity and liabilities 10/49 €64,106 €46,745 -€17,360 -27.1%
Equity 10/15 €17,903 €35,140 +€17,237 +96.3%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €16,903 €34,140 +€17,237 +102.0%
Amounts payable 17/49 €46,203 €11,606 -€34,597 -74.9%
Amounts payable within one year 42/48 €46,203 €11,606 -€34,597 -74.9%
Trade debts 44 €20,494 €4,977 -€15,517 -75.7%
Suppliers 440/4 €20,494 €4,977 -€15,517 -75.7%
Advances received on contracts in progress 46 €9,727 - -€9,727
Taxes, remuneration and social security 45 €5,909 €6,185 +€277 +4.7%
Taxes 450/3 €5,909 €6,185 +€277 +4.7%
Other amounts payable 47/48 €10,072 €443 -€9,629 -95.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,656 €2,955 +€299 +11.3%
Other operating charges 640/8 €768 €738 -€30 -3.9%
Non-recurring operating charges 66A - €8,841 +€8,841
Gross operating margin 9900 €26,290 €36,043 +€9,752 +37.1%
Operating profit (loss) 9901 €22,867 €23,509 +€642 +2.8%
Financial charges 65/66B €55 €87 +€31 +56.5%
Recurring financial charges 65 €55 €87 +€31 +56.5%
Profit (loss) for the period before taxes 9903 €22,812 €23,422 +€611 +2.7%
Income taxes 67/77 €5,909 €6,185 +€277 +4.7%
Profit (loss) for the period 9904 €16,903 €17,237 +€334 +2.0%
Profit (loss) for the period to be appropriated 9905 €16,903 €17,237 +€334 +2.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.