Skip to content

BIGAMAN SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIGAMAN SERVICES

BE 0774.286.365
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€13,663
2022 · €4,887+€8,776
Equity
€20,350
2022 · €6,687+€13,663
Cash
€247
2022 · €47+€200
Balance sheet total
€23,046
2022 · €10,180+€12,866

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€12,666

    up €12,666 (+125%), from €10,132 to €22,798

    of which Other amounts receivable: +€13,581

Equity and liabilities
  • Profit (loss) carried forward +€13,663

    up €13,663 (+290%), from €4,707 to €18,370

  • Trade debts -€1,624

    down €1,624 (-72.6%), from €2,236 to €612

  • Tax, wage and social debts +€827

    up €827 (+65.8%), from €1,257 to €2,084

Income statement
  • Gross operating margin +€9,369

    up €9,369 (+107%), from €8,743 to €18,112

  • Other operating charges +€496

    up €496 (+12.6%), from €3,921 to €4,417

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €4,887
Gross operating margin +€9,369
Other operating charges -€496
Financial income -€3
Financial charges -€95
Result 2023 €13,663
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€200
Investment €0
Financing €0
Cash 2022 €47
Net result for the year +€13,663
Receivables within one year -€12,666
Trade debts -€1,624
Tax, wage and social debts +€827
Cash 2023 €247
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2022 2023 Change %
Total assets 20/58 €10,180 €23,046 +€12,866 +126%
Current assets 29/58 €10,180 €23,046 +€12,866 +126%
Amounts receivable within one year 40/41 €10,132 €22,798 +€12,666 +125%
Trade receivables 40 €9,840 €8,926 -€915 -9.3%
Other amounts receivable 41 €292 €13,873 +€13,581 +4,651%
Cash at bank and in hand 54/58 €47 €247 +€200 +423%
Total equity and liabilities 10/49 €10,180 €23,046 +€12,866 +126%
Equity 10/15 €6,687 €20,350 +€13,663 +204%
Contributions 10/11 €1,800 €1,800 = 0.0%
Reserves 13 €180 €180 = 0.0%
Non-distributable reserves 130/1 €180 €180 = 0.0%
Reserves not available under the articles 1311 €180 €180 = 0.0%
Profit (loss) carried forward 14 €4,707 €18,370 +€13,663 +290%
Amounts payable 17/49 €3,493 €2,696 -€797 -22.8%
Amounts payable within one year 42/48 €3,493 €2,696 -€797 -22.8%
Trade debts 44 €2,236 €612 -€1,624 -72.6%
Suppliers 440/4 €2,236 €612 -€1,624 -72.6%
Taxes, remuneration and social security 45 €1,257 €2,084 +€827 +65.8%
Taxes 450/3 €1,257 €2,084 +€827 +65.8%
Other operating charges 640/8 €3,921 €4,417 +€496 +12.6%
Gross operating margin 9900 €8,743 €18,112 +€9,369 +107%
Operating profit (loss) 9901 €4,822 €13,695 +€8,873 +184%
Financial income 75/76B €78 €75 -€3 -3.4%
Recurring financial income 75 €78 €75 -€3 -3.4%
Financial charges 65/66B €13 €107 +€95 +753%
Recurring financial charges 65 €13 €107 +€95 +753%
Profit (loss) for the period before taxes 9903 €4,887 €13,663 +€8,776 +180%
Profit (loss) for the period 9904 €4,887 €13,663 +€8,776 +180%
Profit (loss) for the period to be appropriated 9905 €4,887 €13,663 +€8,776 +180%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.