Skip to content

BIG SUN CONSULTING: what changed

What changed

BIG SUN CONSULTING

BE 0436.481.390
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,262
2024 · -€8,555+€1,293
Equity
€1.4m
2024 · €1.4m-€7,262
Cash
€14,866
2024 · €4,164+€10,702
Balance sheet total
€1.5m
2024 · €1.5m-€5,596

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,260

    down €16,260 (-1.2%), from €1.3m to €1.3m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€1,075

      up €1,075 (+7.0%), from €15,395 to €16,470

    • Taxes -€358

      down €358 (-10.3%), from €3,469 to €3,111

    • Other operating charges +€185

      up €185 (+4.5%), from €4,130 to €4,315

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€8,555
    Gross operating margin +€1,075
    Other operating charges -€185
    Financial charges +€46
    Taxes +€358
    Result 2025 -€7,262
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€10,702
    Investment €0
    Financing €0
    Cash 2024 €4,164
    Net result for the year -€7,262
    Depreciation +€16,260
    Smaller working-capital items +€8
    Trade debts +€3,376
    Tax, wage and social debts -€1,680
    Cash 2025 €14,866
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,515,307 €1,509,710 -€5,596 -0.4%
    Fixed assets 21/28 €1,319,920 €1,303,660 -€16,260 -1.2%
    Tangible fixed assets 22/27 €1,319,920 €1,303,660 -€16,260 -1.2%
    Land and buildings 22 €1,319,920 €1,303,660 -€16,260 -1.2%
    Current assets 29/58 €195,387 €206,050 +€10,664 +5.5%
    Amounts receivable within one year 40/41 €191,223 €191,185 -€38 0.0%
    Trade receivables 40 €0 €204 +€204
    Other amounts receivable 41 €191,223 €190,981 -€242 -0.1%
    Cash at bank and in hand 54/58 €4,164 €14,866 +€10,702 +257%
    Total equity and liabilities 10/49 €1,515,307 €1,509,710 -€5,596 -0.4%
    Equity 10/15 €1,417,276 €1,410,014 -€7,262 -0.5%
    Contributions 10/11 €61,500 €61,500 = 0.0%
    Capital 10 €61,500 €61,500 = 0.0%
    Issued capital 100 €61,500 €61,500 = 0.0%
    Revaluation surpluses 12 €1,411,137 €1,411,137 = 0.0%
    Reserves 13 €2,525 €2,525 = 0.0%
    Non-distributable reserves 130/1 €2,525 €2,525 = 0.0%
    Legal reserve 130 €2,525 €2,525 = 0.0%
    Profit (loss) carried forward 14 -€57,886 -€65,148 -€7,262 -12.5%
    Amounts payable 17/49 €98,031 €99,697 +€1,666 +1.7%
    Amounts payable within one year 42/48 €98,031 €99,697 +€1,666 +1.7%
    Financial debts 43 €0 - =
    Credit institutions 430/8 €0 - =
    Trade debts 44 €2,809 €6,185 +€3,376 +120%
    Suppliers 440/4 €2,809 €6,185 +€3,376 +120%
    Taxes, remuneration and social security 45 €5,610 €3,930 -€1,680 -30.0%
    Taxes 450/3 €5,610 €3,930 -€1,680 -30.0%
    Other amounts payable 47/48 €89,612 €89,582 -€30 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,260 €16,260 = 0.0%
    Other operating charges 640/8 €4,130 €4,315 +€185 +4.5%
    Gross operating margin 9900 €15,395 €16,470 +€1,075 +7.0%
    Operating profit (loss) 9901 -€4,995 -€4,105 +€890 +17.8%
    Financial charges 65/66B €92 €46 -€46 -49.7%
    Recurring financial charges 65 €92 €46 -€46 -49.7%
    Profit (loss) for the period before taxes 9903 -€5,087 -€4,151 +€935 +18.4%
    Income taxes 67/77 €3,469 €3,111 -€358 -10.3%
    Profit (loss) for the period 9904 -€8,555 -€7,262 +€1,293 +15.1%
    Profit (loss) for the period to be appropriated 9905 -€8,555 -€7,262 +€1,293 +15.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.