BIG SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIG SOLUTIONS
Largest movements
- Receivables within one year +€28,992
up €28,992 (+223.4%), from €12,980 to €41,972
of which Other amounts receivable: +€25,277
- Cash +€611
up €611 (+32.6%), from €1,874 to €2,485
mainly Net result for the year (+€17,333) and Trade debts (+€11,916)
- Profit (loss) carried forward +€17,333
up €17,333 (+334.4%), from €5,183 to €22,516
- Trade debts +€11,916
up €11,916 (+393.0%), from €3,032 to €14,948
- Tax, wage and social debts +€1,121
up €1,121 (+23.0%), from €4,871 to €5,993
of which Taxes: +€4,644
- Other debts -€936
no longer reported in 2025 (was €936)
- Gross operating margin +€17,565
up €17,565 (+252.7%), from €6,950 to €24,515
- Taxes +€3,718
up €3,718 (+275.6%), from €1,349 to €5,067
- Other operating charges +€1,149
up €1,149 (+691.4%), from €166 to €1,315
- Financial charges +€1,014
up €1,014 (+403.4%), from €251 to €1,265
- Financial income +€465
new in 2025: €465
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,023 | €44,457 | +€29,434 | +195.9% |
| Current assets | 29/58 | €15,023 | €44,457 | +€29,434 | +195.9% |
| Amounts receivable within one year | 40/41 | €12,980 | €41,972 | +€28,992 | +223.4% |
| Trade receivables | 40 | €12,647 | €16,363 | +€3,715 | +29.4% |
| Other amounts receivable | 41 | €333 | €25,609 | +€25,277 | +7600.6% |
| Cash at bank and in hand | 54/58 | €1,874 | €2,485 | +€611 | +32.6% |
| Deferred charges and accrued income | 490/1 | €169 | - | -€169 | |
| Total equity and liabilities | 10/49 | €15,023 | €44,457 | +€29,434 | +195.9% |
| Equity | 10/15 | €6,183 | €23,516 | +€17,333 | +280.3% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,183 | €22,516 | +€17,333 | +334.4% |
| Amounts payable | 17/49 | €8,840 | €20,941 | +€12,101 | +136.9% |
| Amounts payable within one year | 42/48 | €8,840 | €20,941 | +€12,101 | +136.9% |
| Trade debts | 44 | €3,032 | €14,948 | +€11,916 | +393.0% |
| Suppliers | 440/4 | €3,032 | €14,948 | +€11,916 | +393.0% |
| Taxes, remuneration and social security | 45 | €4,871 | €5,993 | +€1,121 | +23.0% |
| Taxes | 450/3 | €1,349 | €5,993 | +€4,644 | +344.3% |
| Remuneration and social security | 454/9 | €3,523 | - | -€3,523 | |
| Other amounts payable | 47/48 | €936 | - | -€936 | |
| Other operating charges | 640/8 | €166 | €1,315 | +€1,149 | +691.4% |
| Gross operating margin | 9900 | €6,950 | €24,515 | +€17,565 | +252.7% |
| Operating profit (loss) | 9901 | €6,784 | €23,200 | +€16,416 | +242.0% |
| Financial income | 75/76B | - | €465 | +€465 | |
| Recurring financial income | 75 | - | €465 | +€465 | |
| Financial charges | 65/66B | €251 | €1,265 | +€1,014 | +403.4% |
| Recurring financial charges | 65 | €251 | €1,265 | +€1,014 | +403.4% |
| Profit (loss) for the period before taxes | 9903 | €6,532 | €22,400 | +€15,868 | +242.9% |
| Income taxes | 67/77 | €1,349 | €5,067 | +€3,718 | +275.6% |
| Profit (loss) for the period | 9904 | €5,183 | €17,333 | +€12,149 | +234.4% |
| Profit (loss) for the period to be appropriated | 9905 | €5,183 | €17,333 | +€12,149 | +234.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.