Big Shots BVBA: what changed
Big Shots BVBA
Largest movements
- Receivables within one year +€33,066
up €33,066 (+23.2%), from €142,287 to €175,353
of which Other amounts receivable: +€56,601
- Cash -€19,458
down €19,458 (-56.6%), from €34,358 to €14,900
mainly Investment in fixed assets (net) (-€36,743) and Receivables within one year (-€33,066)
- Tangible fixed assets +€13,335
up €13,335 (+65.5%), from €20,374 to €33,710
of which Furniture and vehicles: +€19,617
- Intangible fixed assets +€3,268
new in 2025: €3,268
- Accrued charges and deferred income +€16,798
new in 2025: €16,798
- Current portion of long-term debt -€8,903
down €8,903 (-57.8%), from €15,390 to €6,487
- Trade debts +€7,231
up €7,231 (+61.4%), from €11,779 to €19,010
- Profit (loss) carried forward +€6,955
up €6,955 (+4.9%), from €142,894 to €149,849
- Debts after one year -€6,487
down €6,487 (-100%), from €6,487 to €0
- Gross operating margin -€24,485
down €24,485 (-49.1%), from €49,849 to €25,364
- Financial income +€9,162
up €9,162 (+684%), from €1,339 to €10,501
- Taxes -€1,624
down €1,624 (-24.6%), from €6,603 to €4,980
- Depreciation +€865
up €865 (+4.5%), from €19,275 to €20,140
- Financial charges +€688
up €688 (+50.1%), from €1,375 to €2,063
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €198,782 | €229,256 | +€30,474 | +15.3% |
| Fixed assets | 21/28 | €20,374 | €36,978 | +€16,603 | +81.5% |
| Intangible fixed assets | 21 | - | €3,268 | +€3,268 | |
| Tangible fixed assets | 22/27 | €20,374 | €33,710 | +€13,335 | +65.5% |
| Plant, machinery and equipment | 23 | €8,762 | €2,480 | -€6,282 | -71.7% |
| Furniture and vehicles | 24 | €11,612 | €31,229 | +€19,617 | +169% |
| Current assets | 29/58 | €178,408 | €192,278 | +€13,870 | +7.8% |
| Amounts receivable within one year | 40/41 | €142,287 | €175,353 | +€33,066 | +23.2% |
| Trade receivables | 40 | €72,848 | €49,313 | -€23,535 | -32.3% |
| Other amounts receivable | 41 | €69,439 | €126,040 | +€56,601 | +81.5% |
| Cash at bank and in hand | 54/58 | €34,358 | €14,900 | -€19,458 | -56.6% |
| Deferred charges and accrued income | 490/1 | €1,762 | €2,025 | +€262 | +14.9% |
| Total equity and liabilities | 10/49 | €198,782 | €229,256 | +€30,474 | +15.3% |
| Equity | 10/15 | €155,294 | €168,449 | +€13,155 | +8.5% |
| Contributions | 10/11 | €12,400 | €18,600 | +€6,200 | +50.0% |
| Profit (loss) carried forward | 14 | €142,894 | €149,849 | +€6,955 | +4.9% |
| Amounts payable | 17/49 | €43,488 | €60,807 | +€17,319 | +39.8% |
| Amounts payable after more than one year | 17 | €6,487 | €0 | -€6,487 | -100% |
| Financial debts | 170/4 | €6,487 | €0 | -€6,487 | -100% |
| Amounts payable within one year | 42/48 | €37,001 | €44,009 | +€7,008 | +18.9% |
| Current portion of amounts payable after more than one year | 42 | €15,390 | €6,487 | -€8,903 | -57.8% |
| Financial debts | 43 | - | €2,499 | +€2,499 | |
| Credit institutions | 430/8 | - | €2,499 | +€2,499 | |
| Trade debts | 44 | €11,779 | €19,010 | +€7,231 | +61.4% |
| Suppliers | 440/4 | €11,779 | €19,010 | +€7,231 | +61.4% |
| Taxes, remuneration and social security | 45 | €9,832 | €16,013 | +€6,181 | +62.9% |
| Taxes | 450/3 | €9,832 | €16,013 | +€6,181 | +62.9% |
| Accrued charges and deferred income | 492/3 | - | €16,798 | +€16,798 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,275 | €20,140 | +€865 | +4.5% |
| Other operating charges | 640/8 | €1,352 | €1,727 | +€376 | +27.8% |
| Gross operating margin | 9900 | €49,849 | €25,364 | -€24,485 | -49.1% |
| Operating profit (loss) | 9901 | €29,223 | €3,497 | -€25,726 | -88.0% |
| Financial income | 75/76B | €1,339 | €10,501 | +€9,162 | +684% |
| Recurring financial income | 75 | €1,339 | €10,501 | +€9,162 | +684% |
| Financial charges | 65/66B | €1,375 | €2,063 | +€688 | +50.1% |
| Recurring financial charges | 65 | €1,375 | €2,063 | +€688 | +50.1% |
| Profit (loss) for the period before taxes | 9903 | €29,187 | €11,934 | -€17,253 | -59.1% |
| Income taxes | 67/77 | €6,603 | €4,980 | -€1,624 | -24.6% |
| Profit (loss) for the period | 9904 | €22,584 | €6,955 | -€15,629 | -69.2% |
| Profit (loss) for the period to be appropriated | 9905 | €22,584 | €6,955 | -€15,629 | -69.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.