Big Mouth Techie: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Big Mouth Techie
Largest movements
- Receivables within one year +€5,167
up €5,167 (+2,270%), from €228 to €5,395
- Tangible fixed assets -€2,849
down €2,849 (-76.0%), from €3,749 to €900
of which Plant, machinery and equipment: -€1,981
- Stocks and contracts -€1,356
no longer reported in 2025 (was €1,356)
- Intangible fixed assets -€1,041
down €1,041 (-23.3%), from €4,471 to €3,430
- Financial fixed assets -€180
no longer reported in 2025 (was €180)
- Other debts -€12,000
no longer reported in 2025 (was €12,000)
- Profit (loss) carried forward +€7,096
up €7,096 (+40.4%), from -€17,571 to -€10,475
- Tax, wage and social debts +€2,538
new in 2025: €2,538
- Trade debts +€2,042
up €2,042 (+38.9%), from €5,247 to €7,289
- Gross operating margin +€19,584
up €19,584, from -€7,203 to €12,381
- Write-downs +€1,356
new in 2025: €1,356
- Other operating charges -€240
down €240 (-56.3%), from €425 to €186
- Financial income +€146
new in 2025: €146
- Depreciation -€141
down €141 (-3.5%), from €4,030 to €3,889
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,983 | €9,725 | -€258 | -2.6% |
| Fixed assets | 21/28 | €8,400 | €4,330 | -€4,069 | -48.4% |
| Intangible fixed assets | 21 | €4,471 | €3,430 | -€1,041 | -23.3% |
| Tangible fixed assets | 22/27 | €3,749 | €900 | -€2,849 | -76.0% |
| Plant, machinery and equipment | 23 | €2,285 | €304 | -€1,981 | -86.7% |
| Furniture and vehicles | 24 | €1,464 | €596 | -€868 | -59.3% |
| Financial fixed assets | 28 | €180 | - | -€180 | |
| Current assets | 29/58 | €1,583 | €5,395 | +€3,812 | +241% |
| Stocks and contracts in progress | 3 | €1,356 | - | -€1,356 | |
| Stocks | 30/36 | €1,356 | - | -€1,356 | |
| Amounts receivable within one year | 40/41 | €228 | €5,395 | +€5,167 | +2,270% |
| Other amounts receivable | 41 | €228 | €5,395 | +€5,167 | +2,270% |
| Total equity and liabilities | 10/49 | €9,983 | €9,725 | -€258 | -2.6% |
| Equity | 10/15 | -€7,571 | -€475 | +€7,096 | +93.7% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,571 | -€10,475 | +€7,096 | +40.4% |
| Amounts payable | 17/49 | €17,554 | €10,200 | -€7,354 | -41.9% |
| Amounts payable within one year | 42/48 | €17,247 | €9,827 | -€7,420 | -43.0% |
| Trade debts | 44 | €5,247 | €7,289 | +€2,042 | +38.9% |
| Suppliers | 440/4 | €5,247 | €7,289 | +€2,042 | +38.9% |
| Taxes, remuneration and social security | 45 | - | €2,538 | +€2,538 | |
| Taxes | 450/3 | - | €2,538 | +€2,538 | |
| Other amounts payable | 47/48 | €12,000 | - | -€12,000 | |
| Accrued charges and deferred income | 492/3 | €307 | €373 | +€66 | +21.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,030 | €3,889 | -€141 | -3.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €1,356 | +€1,356 | |
| Other operating charges | 640/8 | €425 | €186 | -€240 | -56.3% |
| Gross operating margin | 9900 | -€7,203 | €12,381 | +€19,584 | |
| Operating profit (loss) | 9901 | -€11,658 | €6,950 | +€18,608 | |
| Financial income | 75/76B | - | €146 | +€146 | |
| Recurring financial income | 75 | - | €146 | +€146 | |
| Profit (loss) for the period before taxes | 9903 | -€11,658 | €7,096 | +€18,755 | |
| Profit (loss) for the period | 9904 | -€11,658 | €7,096 | +€18,755 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,658 | €7,096 | +€18,755 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.