BIG-MAX CONSTRUCT: what changed
BIG-MAX CONSTRUCT
Largest movements
- Receivables within one year +€1,658
up €1,658 (+202%), from €820 to €2,478
- Cash +€719
up €719 (+80.3%), from €896 to €1,615
mainly Net result for the year (+€2,450) and Trade debts (+€1,050)
- Profit (loss) carried forward +€2,450
up €2,450, from -€1,844 to €606
- Other debts -€1,123
no longer reported in 2025 (was €1,123)
- Trade debts +€1,050
up €1,050 (+240%), from €437 to €1,487
- Purchases and services -€48,530
no longer reported in 2025 (was €48,530)
- Turnover -€44,469
no longer reported in 2025 (was €44,469)
- Gross operating margin +€6,871
up €6,871, from -€4,061 to €2,809
- Other operating charges -€499
down €499 (-81.8%), from €610 to €111
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,716 | €4,093 | +€2,377 | +138% |
| Current assets | 29/58 | €1,716 | €4,093 | +€2,377 | +138% |
| Amounts receivable within one year | 40/41 | €820 | €2,478 | +€1,658 | +202% |
| Other amounts receivable | 41 | €820 | €2,478 | +€1,658 | +202% |
| Cash at bank and in hand | 54/58 | €896 | €1,615 | +€719 | +80.3% |
| Total equity and liabilities | 10/49 | €1,716 | €4,093 | +€2,377 | +138% |
| Equity | 10/15 | €156 | €2,606 | +€2,450 | +1,567% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,844 | €606 | +€2,450 | |
| Amounts payable | 17/49 | €1,560 | €1,487 | -€73 | -4.7% |
| Amounts payable within one year | 42/48 | €1,560 | €1,487 | -€73 | -4.7% |
| Trade debts | 44 | €437 | €1,487 | +€1,050 | +240% |
| Suppliers | 440/4 | €437 | €1,487 | +€1,050 | +240% |
| Other amounts payable | 47/48 | €1,123 | - | -€1,123 | |
| Turnover | 70 | €44,469 | - | -€44,469 | |
| Goods, raw materials, services and sundry goods | 60/61 | €48,530 | - | -€48,530 | |
| Other operating charges | 640/8 | €610 | €111 | -€499 | -81.8% |
| Gross operating margin | 9900 | -€4,061 | €2,809 | +€6,871 | |
| Operating profit (loss) | 9901 | -€4,671 | €2,698 | +€7,369 | |
| Financial income | 75/76B | €0 | €1 | +€1 | +241% |
| Recurring financial income | 75 | €0 | €1 | +€1 | +241% |
| Financial charges | 65/66B | €97 | €249 | +€152 | +156% |
| Recurring financial charges | 65 | €97 | €249 | +€152 | +156% |
| Profit (loss) for the period before taxes | 9903 | -€4,768 | €2,450 | +€7,218 | |
| Profit (loss) for the period | 9904 | -€4,768 | €2,450 | +€7,218 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,768 | €2,450 | +€7,218 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.