Skip to content

Biforum: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Biforum

BE 0778.738.764
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,805
2024 · €36,784-€25,979
Equity
€95,496
2024 · €84,691+€10,805
Cash
€16,437
2024 · €7,406+€9,031
Balance sheet total
€794,917
2024 · €814,833-€19,916

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,187

    down €38,187 (-4.7%), from €804,212 to €766,025

  • Receivables within one year +€9,241

    up €9,241 (+287.5%), from €3,214 to €12,455

    of which Other amounts receivable: +€9,757

  • Cash +€9,031

    up €9,031 (+121.9%), from €7,406 to €16,437

    mainly Debts after one year (+€71,169) and Depreciation (+€38,187)

Equity and liabilities
  • Other debts -€139,245

    down €139,245 (-62.6%), from €222,291 to €83,046

  • Debts after one year +€71,169

    up €71,169 (+15.7%), from €453,718 to €524,887

  • Current portion of long-term debt +€29,109

    up €29,109 (+86.2%), from €33,768 to €62,877

  • Trade debts +€19,040

    up €19,040 (+4539.1%), from €419 to €19,459

  • Reserves +€10,805

    up €10,805 (+15.5%), from €69,691 to €80,496

Income statement
  • Gross operating margin -€36,301

    down €36,301 (-32.1%), from €113,100 to €76,799

  • Taxes -€6,495

    down €6,495 (-70.6%), from €9,196 to €2,701

  • Financial charges -€4,004

    down €4,004 (-17.2%), from €23,288 to €19,284

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €36,784
Gross operating margin -€36,301
Other operating charges -€176
Financial charges +€4,004
Taxes +€6,495
Result 2025 €10,805

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€91,247
Investment €0
Financing +€100,277
Cash 2024 €7,406
Net result for the year +€10,805
Depreciation +€38,187
Receivables within one year -€9,241
Trade debts +€19,040
Tax, wage and social debts -€10,793
Other debts -€139,245
Debts after one year +€71,169
Current portion of long-term debt +€29,109
Cash 2025 €16,437
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €814,833 €794,917 -€19,916 -2.4%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €804,212 €766,025 -€38,187 -4.7%
Tangible fixed assets 22/27 €804,212 €766,025 -€38,187 -4.7%
Land and buildings 22 €804,212 €766,025 -€38,187 -4.7%
Current assets 29/58 €10,621 €28,892 +€18,271 +172.0%
Amounts receivable within one year 40/41 €3,214 €12,455 +€9,241 +287.5%
Trade receivables 40 €3,214 €2,698 -€516 -16.1%
Other amounts receivable 41 - €9,757 +€9,757
Cash at bank and in hand 54/58 €7,406 €16,437 +€9,031 +121.9%
Total equity and liabilities 10/49 €814,833 €794,917 -€19,916 -2.4%
Equity 10/15 €84,691 €95,496 +€10,805 +12.8%
Contributions 10/11 €15,000 €15,000 = 0.0%
Reserves 13 €69,691 €80,496 +€10,805 +15.5%
Distributable reserves 133 €69,691 €80,496 +€10,805 +15.5%
Amounts payable 17/49 €730,142 €699,421 -€30,721 -4.2%
Amounts payable after more than one year 17 €453,718 €524,887 +€71,169 +15.7%
Financial debts 170/4 €453,718 €524,887 +€71,169 +15.7%
Amounts payable within one year 42/48 €276,424 €174,534 -€101,889 -36.9%
Current portion of amounts payable after more than one year 42 €33,768 €62,877 +€29,109 +86.2%
Trade debts 44 €419 €19,459 +€19,040 +4539.1%
Suppliers 440/4 €419 €19,459 +€19,040 +4539.1%
Taxes, remuneration and social security 45 €19,945 €9,152 -€10,793 -54.1%
Taxes 450/3 €19,945 €9,152 -€10,793 -54.1%
Other amounts payable 47/48 €222,291 €83,046 -€139,245 -62.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,187 €38,187 = 0.0%
Other operating charges 640/8 €5,646 €5,822 +€176 +3.1%
Gross operating margin 9900 €113,100 €76,799 -€36,301 -32.1%
Operating profit (loss) 9901 €69,267 €32,790 -€36,477 -52.7%
Financial charges 65/66B €23,288 €19,284 -€4,004 -17.2%
Recurring financial charges 65 €23,288 €19,284 -€4,004 -17.2%
Profit (loss) for the period before taxes 9903 €45,980 €13,506 -€32,473 -70.6%
Income taxes 67/77 €9,196 €2,701 -€6,495 -70.6%
Profit (loss) for the period 9904 €36,784 €10,805 -€25,979 -70.6%
Profit (loss) for the period to be appropriated 9905 €36,784 €10,805 -€25,979 -70.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.