Skip to content

BIFO COOP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIFO COOP

BE 0473.348.617
financial year 2019 compared with 2018filed annual accounts (NBB)
Net result for the year
-€2,932
2018 · -€2,007-€925
Equity
€75,258
2018 · €79,835-€4,578
Cash
€16,393
2018 · €29,754-€13,360
Balance sheet total
€77,125
2018 · €100,708-€23,583

Largest movements

2018 to 2019
Assets
  • Cash -€13,360

    down €13,360 (-44.9%), from €29,754 to €16,393

    mainly Debts (-€19,006) and Net result for the year (-€2,932)

  • Receivables within one year -€10,261

    down €10,261 (-48.0%), from €21,360 to €11,099

Equity and liabilities
  • Debts -€19,006

    down €19,006 (-91.1%), from €20,873 to €1,867

  • Profit (loss) carried forward -€2,932

    down €2,932 (-8.4%), from -€34,805 to -€37,737

  • Contributions -€1,646

    down €1,646 (-1.4%), from €114,641 to €112,995

Income statement
  • Gross operating margin -€905

    down €905 (-59.4%), from -€1,524 to -€2,430

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 -€2,007
Gross operating margin -€905
Other operating items -€64
Financial income +€55
Financial charges +€4
Taxes -€16
Result 2019 -€2,932
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2018 to 2019

Derived from the 2018 and 2019 balance sheets and the 2019 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,677
Investment -€38
Financing -€1,646
Cash 2018 €29,754
Net result for the year -€2,932
Receivables within one year +€10,261
Debts -€19,006
Current investments -€38
Contributions, distributions and other -€1,646
Cash 2019 €16,393
brings cash intakes cash out
Every line side by side 20 lines
Line Code 2018 2019 Change %
Total assets 20/58 €100,708 €77,125 -€23,583 -23.4%
Current assets 29/58 €100,708 €77,125 -€23,583 -23.4%
Amounts receivable within one year 40/41 €21,360 €11,099 -€10,261 -48.0%
Current investments 50/53 €49,594 €49,632 +€38 +0.1%
Cash at bank and in hand 54/58 €29,754 €16,393 -€13,360 -44.9%
Total equity and liabilities 10/49 €100,708 €77,125 -€23,583 -23.4%
Equity 10/15 €79,835 €75,258 -€4,578 -5.7%
Contributions 10/11 €114,641 €112,995 -€1,646 -1.4%
Profit (loss) carried forward 14 -€34,805 -€37,737 -€2,932 -8.4%
Amounts payable 17/49 €20,873 €1,867 -€19,006 -91.1%
Amounts payable within one year 42/48 €20,873 €1,791 -€19,082 -91.4%
Trade debts 44 €20,873 €1,791 -€19,082 -91.4%
Gross operating margin 9900 -€1,524 -€2,430 -€905 -59.4%
Operating profit (loss) 9901 -€1,872 -€2,841 -€969 -51.8%
Recurring financial income 75 €5 €61 +€55 +1,032%
Recurring financial charges 65 €139 €136 -€4 -2.8%
Profit (loss) for the period before taxes 9903 -€2,006 -€2,916 -€910 -45.4%
Income taxes 67/77 €1 €16 +€16 +1,972%
Profit (loss) for the period 9904 -€2,007 -€2,932 -€925 -46.1%
Profit (loss) for the period to be appropriated 9905 -€2,007 -€2,932 -€925 -46.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.