Skip to content

Bières de Quartiers: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bières de Quartiers

BE 0778.874.663
NACE 11.050, Manufacture of beer
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,628
2024 · €2,773+€16,856
Equity
€65,665
2024 · €54,037+€11,628
Cash
€28,927
2024 · €15,614+€13,312
Balance sheet total
€138,112
2024 · €98,394+€39,717

Largest movements

2024 to 2025
Assets
  • Cash +€13,312

    up €13,312 (+85.3%), from €15,614 to €28,927

    mainly Net result for the year (+€19,628) and Other debts (+€13,211)

  • Stocks and contracts +€11,063

    up €11,063 (+24.7%), from €44,749 to €55,812

  • Tangible fixed assets +€10,704

    up €10,704 (+2,040%), from €525 to €11,229

  • Intangible fixed assets +€3,624

    up €3,624 (+362,415%), from €1 to €3,625

Equity and liabilities
  • Other debts +€13,211

    up €13,211 (+54.4%), from €24,266 to €37,477

  • Profit (loss) carried forward +€11,628

    up €11,628 (+288%), from €4,037 to €15,665

  • Tax, wage and social debts +€9,023

    up €9,023 (+417%), from €2,165 to €11,188

    of which Taxes: +€6,650

  • Trade debts +€5,855

    up €5,855 (+32.7%), from €17,926 to €23,781

Income statement
  • Gross operating margin +€29,154

    up €29,154 (+567%), from €5,141 to €34,295

  • Staff costs +€6,287

    new in 2025: €6,287

  • Depreciation +€3,455

    up €3,455 (+399%), from €866 to €4,320

  • Taxes +€2,516

    up €2,516 (+325%), from €775 to €3,291

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,773
Gross operating margin +€29,154
Staff costs -€6,287
Depreciation -€3,455
Other operating charges -€97
Financial income +€4
Financial charges +€53
Taxes -€2,516
Result 2025 €19,628
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€39,302
Investment -€17,990
Financing -€8,000
Cash 2024 €15,614
Net result for the year +€19,628
Depreciation +€4,320
Stocks and contracts -€11,063
Receivables within one year -€1,240
Deferred charges and accrued income -€433
Trade debts +€5,855
Tax, wage and social debts +€9,023
Other debts +€13,211
Investment in fixed assets (net) -€17,990
Contributions, distributions and other -€8,000
Cash 2025 €28,927
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €98,394 €138,112 +€39,717 +40.4%
Formation expenses 20 €1,318 €659 -€659 -50.0%
Fixed assets 21/28 €526 €14,854 +€14,329 +2,726%
Intangible fixed assets 21 €1 €3,625 +€3,624 +362,415%
Tangible fixed assets 22/27 €525 €11,229 +€10,704 +2,040%
Furniture and vehicles 24 €525 €11,229 +€10,704 +2,040%
Current assets 29/58 €96,551 €122,598 +€26,048 +27.0%
Stocks and contracts in progress 3 €44,749 €55,812 +€11,063 +24.7%
Stocks 30/36 €44,749 €55,812 +€11,063 +24.7%
Amounts receivable within one year 40/41 €36,188 €37,428 +€1,240 +3.4%
Trade receivables 40 €34,923 €35,365 +€442 +1.3%
Other amounts receivable 41 €1,265 €2,063 +€798 +63.0%
Cash at bank and in hand 54/58 €15,614 €28,927 +€13,312 +85.3%
Deferred charges and accrued income 490/1 - €433 +€433
Total equity and liabilities 10/49 €98,394 €138,112 +€39,717 +40.4%
Equity 10/15 €54,037 €65,665 +€11,628 +21.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 €4,037 €15,665 +€11,628 +288%
Amounts payable 17/49 €44,357 €72,446 +€28,089 +63.3%
Amounts payable within one year 42/48 €44,357 €72,446 +€28,089 +63.3%
Trade debts 44 €17,926 €23,781 +€5,855 +32.7%
Suppliers 440/4 €17,926 €23,781 +€5,855 +32.7%
Taxes, remuneration and social security 45 €2,165 €11,188 +€9,023 +417%
Taxes 450/3 €2,165 €8,816 +€6,650 +307%
Remuneration and social security 454/9 - €2,373 +€2,373
Other amounts payable 47/48 €24,266 €37,477 +€13,211 +54.4%
Remuneration, social security and pensions 62 - €6,287 +€6,287
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €866 €4,320 +€3,455 +399%
Other operating charges 640/8 €387 €485 +€97 +25.1%
Gross operating margin 9900 €5,141 €34,295 +€29,154 +567%
Operating profit (loss) 9901 €3,888 €23,203 +€19,315 +497%
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €341 €288 -€53 -15.6%
Recurring financial charges 65 €341 €288 -€53 -15.6%
Profit (loss) for the period before taxes 9903 €3,547 €22,919 +€19,372 +546%
Income taxes 67/77 €775 €3,291 +€2,516 +325%
Profit (loss) for the period 9904 €2,773 €19,628 +€16,856 +608%
Profit (loss) for the period to be appropriated 9905 €2,773 €19,628 +€16,856 +608%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.