Skip to content

BIEN VUE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIEN VUE

BE 0711.824.897
NACE 33.130, Repair, maintenance and installation of machinery and equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,442
2024 · €201+€6,241
Equity
-€104,738
2024 · -€110,979+€6,241
Cash
€248
2024 · €248
Balance sheet total
€102,105
2024 · €71,964+€30,141

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€35,733

    new in 2025: €35,733

  • Stocks and contracts -€3,006

    down €3,006 (-4.5%), from €66,117 to €63,111

  • Tangible fixed assets -€2,396

    down €2,396 (-61.3%), from €3,909 to €1,513

Equity and liabilities
  • Other debts +€36,843

    up €36,843 (+42.3%), from €87,000 to €123,843

  • Tax, wage and social debts -€17,188

    down €17,188 (-70.2%), from €24,497 to €7,309

  • Trade debts +€7,700

    up €7,700 (+11.6%), from €66,104 to €73,804

  • Profit (loss) carried forward +€6,241

    up €6,241 (+4.8%), from -€129,579 to -€123,338

  • Short-term financial debts -€3,237

    down €3,237 (-63.2%), from €5,124 to €1,887

Income statement
  • Gross operating margin +€5,669

    up €5,669 (+90.6%), from €6,254 to €11,923

  • Depreciation -€1,466

    down €1,466 (-38.0%), from €3,862 to €2,396

  • Other operating charges +€579

    up €579 (+35.0%), from €1,654 to €2,233

  • Financial charges +€530

    up €530 (+91.7%), from €578 to €1,108

  • Financial income +€215

    up €215 (+524%), from €41 to €256

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €201
Gross operating margin +€5,669
Depreciation +€1,466
Other operating charges -€579
Financial income +€215
Financial charges -€530
Result 2025 €6,442
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,438
Investment €0
Financing -€3,438
Cash 2024 €248
Net result for the year +€6,442
Depreciation +€2,396
Stocks and contracts +€3,006
Receivables within one year +€190
Deferred charges and accrued income -€35,733
Trade debts +€7,700
Tax, wage and social debts -€17,188
Other debts +€36,843
Accrued charges and deferred income -€218
Short-term financial debts -€3,237
Contributions, distributions and other -€201
Cash 2025 €248
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €71,964 €102,105 +€30,141 +41.9%
Fixed assets 21/28 €5,409 €3,013 -€2,396 -44.3%
Tangible fixed assets 22/27 €3,909 €1,513 -€2,396 -61.3%
Furniture and vehicles 24 €3,909 €1,513 -€2,396 -61.3%
Financial fixed assets 28 €1,500 €1,500 = 0.0%
Current assets 29/58 €66,555 €99,092 +€32,537 +48.9%
Stocks and contracts in progress 3 €66,117 €63,111 -€3,006 -4.5%
Stocks 30/36 €66,117 €63,111 -€3,006 -4.5%
Amounts receivable within one year 40/41 €190 - -€190
Trade receivables 40 €190 - -€190
Cash at bank and in hand 54/58 €248 €248 = 0.0%
Deferred charges and accrued income 490/1 - €35,733 +€35,733
Total equity and liabilities 10/49 €71,964 €102,105 +€30,141 +41.9%
Equity 10/15 -€110,979 -€104,738 +€6,241 +5.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€129,579 -€123,338 +€6,241 +4.8%
Amounts payable 17/49 €182,943 €206,843 +€23,900 +13.1%
Amounts payable within one year 42/48 €182,725 €206,843 +€24,118 +13.2%
Financial debts 43 €5,124 €1,887 -€3,237 -63.2%
Credit institutions 430/8 €5,124 €1,887 -€3,237 -63.2%
Trade debts 44 €66,104 €73,804 +€7,700 +11.6%
Suppliers 440/4 €66,104 €73,804 +€7,700 +11.6%
Taxes, remuneration and social security 45 €24,497 €7,309 -€17,188 -70.2%
Taxes 450/3 €24,497 €7,309 -€17,188 -70.2%
Other amounts payable 47/48 €87,000 €123,843 +€36,843 +42.3%
Accrued charges and deferred income 492/3 €218 - -€218
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,862 €2,396 -€1,466 -38.0%
Other operating charges 640/8 €1,654 €2,233 +€579 +35.0%
Gross operating margin 9900 €6,254 €11,923 +€5,669 +90.6%
Operating profit (loss) 9901 €738 €7,294 +€6,556 +888%
Financial income 75/76B €41 €256 +€215 +524%
Recurring financial income 75 €41 €256 +€215 +524%
Financial charges 65/66B €578 €1,108 +€530 +91.7%
Recurring financial charges 65 €578 €1,108 +€530 +91.7%
Profit (loss) for the period before taxes 9903 €201 €6,442 +€6,241 +3,105%
Profit (loss) for the period 9904 €201 €6,442 +€6,241 +3,105%
Profit (loss) for the period to be appropriated 9905 €201 €6,442 +€6,241 +3,105%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.