Skip to content

BIEBOUW: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIEBOUW

BE 0471.232.631
NACE 23.150, Manufacture of other non-metallic mineral products
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€182,245
2024 · €99,803+€82,441
Equity
€1.0m
2024 · €829,193+€182,245
Cash
€348,929
2024 · €775,999-€427,070
Balance sheet total
€1.2m
2024 · €986,999+€170,423

Largest movements

2024 to 2025
Assets
  • Current investments +€506,131

    new in 2025: €506,131

  • Cash -€427,070

    down €427,070 (-55.0%), from €775,999 to €348,929

    mainly Current investments (-€506,131) and Receivables within one year (-€101,570)

  • Receivables within one year +€101,570

    up €101,570 (+50.6%), from €200,791 to €302,361

    of which Trade receivables: +€60,750

Equity and liabilities
  • Reserves +€182,245

    up €182,245 (+22.5%), from €810,593 to €992,837

    of which Distributable reserves: +€182,245

Income statement
  • Gross operating margin +€137,775

    up €137,775 (+92.5%), from €148,919 to €286,693

  • Taxes +€48,573

    up €48,573 (+101.0%), from €48,086 to €96,659

  • Financial charges +€22,556

    up €22,556 (+342.2%), from €6,592 to €29,149

  • Write-downs +€19,313

    up €19,313, from -€19,313 to €0

  • Financial income +€17,407

    up €17,407 (+250.7%), from €6,942 to €24,350

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €99,803
Gross operating margin +€137,775
Depreciation +€614
Write-downs -€19,313
Other operating charges -€2,225
Other operating items +€19,313
Financial income +€17,407
Financial charges -€22,556
Taxes -€48,573
Result 2025 €182,245

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€68,853
Investment -€495,922
Financing €0
Cash 2024 €775,999
Net result for the year +€182,245
Receivables within one year -€101,570
Trade debts +€3,274
Tax, wage and social debts -€11,096
Advances received -€4,000
Investment in fixed assets (net) +€10,209
Current investments -€506,131
Cash 2025 €348,929
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €986,999 €1,157,422 +€170,423 +17.3%
Fixed assets 21/28 €10,209 €0 -€10,209 -100.0%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €10,209 €0 -€10,209 -100.0%
Furniture and vehicles 24 €10,209 €0 -€10,209 -100.0%
Current assets 29/58 €976,790 €1,157,422 +€180,632 +18.5%
Amounts receivable within one year 40/41 €200,791 €302,361 +€101,570 +50.6%
Trade receivables 40 €69,797 €130,547 +€60,750 +87.0%
Other amounts receivable 41 €130,994 €171,814 +€40,820 +31.2%
Current investments 50/53 - €506,131 +€506,131
Cash at bank and in hand 54/58 €775,999 €348,929 -€427,070 -55.0%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €986,999 €1,157,422 +€170,423 +17.3%
Equity 10/15 €829,193 €1,011,437 +€182,245 +22.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €810,593 €992,837 +€182,245 +22.5%
Non-distributable reserves 130/1 €2,151 €2,151 = 0.0%
Reserves not available under the articles 1311 €2,151 €2,151 = 0.0%
Distributable reserves 133 €808,442 €990,686 +€182,245 +22.5%
Amounts payable 17/49 €157,806 €145,984 -€11,822 -7.5%
Amounts payable within one year 42/48 €157,806 €145,984 -€11,822 -7.5%
Trade debts 44 €119,895 €123,169 +€3,274 +2.7%
Suppliers 440/4 €119,895 €123,169 +€3,274 +2.7%
Advances received on contracts in progress 46 €4,000 €0 -€4,000 -100.0%
Taxes, remuneration and social security 45 €33,911 €22,815 -€11,096 -32.7%
Taxes 450/3 €33,911 €22,815 -€11,096 -32.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €614 €0 -€614 -100.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€19,313 €0 +€19,313
Other operating charges 640/8 €765 €2,990 +€2,225 +290.7%
Non-recurring operating charges 66A €19,313 €0 -€19,313 -100.0%
Gross operating margin 9900 €148,919 €286,693 +€137,775 +92.5%
Operating profit (loss) 9901 €147,539 €283,703 +€136,163 +92.3%
Financial income 75/76B €6,942 €24,350 +€17,407 +250.7%
Recurring financial income 75 €6,942 €24,350 +€17,407 +250.7%
Financial charges 65/66B €6,592 €29,149 +€22,556 +342.2%
Recurring financial charges 65 €6,592 €29,149 +€22,556 +342.2%
Profit (loss) for the period before taxes 9903 €147,889 €278,904 +€131,014 +88.6%
Income taxes 67/77 €48,086 €96,659 +€48,573 +101.0%
Profit (loss) for the period 9904 €99,803 €182,245 +€82,441 +82.6%
Profit (loss) for the period to be appropriated 9905 €99,803 €182,245 +€82,441 +82.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.